| Revenue | SEK 12,4M | +95% |
| EBITDA | SEK -98K | -140% |
| Net profit | SEK -258K | -288% |
| Total assets | SEK 4,8M | +49% |
| Equity | SEK 756K | -25% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 404 | 11 387 | 8 476 | 10 056 | 6 367 | 12 408 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −126 | 926 | −787 | 894 | 70 | 875 | 242 | −98 |
| Depreciation & amort. | −11 | −40 | −205 | −233 | −177 | −244 | −0 | −55 |
| EBIT | −137 | 886 | −992 | 661 | −107 | 631 | 242 | −153 |
| Net financials | — | −3 | −67 | −108 | −89 | −127 | −76 | −105 |
| Profit before tax | −49 | 884 | −1 060 | 553 | −196 | 504 | 167 | −258 |
| Tax | −3 | −189 | −0 | −0 | −0 | −0 | −30 | −0 |
| Net profit | −52 | 695 | −1 060 | 553 | −196 | 504 | 137 | −258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 641 | 2 475 | 3 173 | 3 690 | 3 474 | 2 806 | 3 197 | 4 764 |
| Equity | 382 | 1 076 | 16 | 569 | 373 | 877 | 1 014 | 756 |
| Long-term debt | 229 | 0 | 1 481 | 1 180 | 1 067 | 999 | 773 | 1 029 |
| Short-term debt | 1 030 | 1 399 | 1 676 | 1 940 | 2 034 | 929 | 1 410 | 2 979 |
| Total debt | 1 259 | 1 399 | 3 157 | 3 120 | 3 101 | 1 928 | 2 183 | 4 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2022 | — | — |
BR | Audit | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIESTAD HOLDING AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Jonas Ekman | Audit | 0 companies |
| Bengt Roland Andersson | Audit | 0 companies |
| Antti Jonatan Liestad | Chief Executive Officer | 0 companies |
| Jarmo Sakari Niemelä | Deputy Board Member | 0 companies |