| Revenue | SEK 92,6M | -20% |
| EBITDA | SEK 16,5M | -41% |
| Net profit | SEK 14,6M | -32% |
| Total assets | SEK 47,9M | -20% |
| Equity | SEK 26,1M | -25% |
| Employees | 42 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 63 536 | 54 321 | 43 578 | 23 012 | 75 720 | 115 227 | 92 643 |
| Staff expenses | — | — | — | — | — | — | — | — | −43 785 | −41 275 |
| EBITDA | −1 499 | 429 | 3 382 | 5 768 | −2 381 | 323 | 2 529 | 6 369 | 27 673 | 16 456 |
| Depreciation & amort. | −386 | −240 | −191 | −95 | −19 | −69 | −39 | −91 | −184 | −290 |
| EBIT | −1 885 | 189 | 3 191 | 5 673 | −2 400 | 254 | 2 490 | 6 278 | 27 489 | 16 167 |
| Net financials | −25 | −39 | −56 | −62 | −19 | −5 | −25 | 10 | −434 | 2 215 |
| Profit before tax | −1 910 | 150 | 3 135 | 5 611 | −2 419 | 249 | 2 464 | 6 289 | 27 055 | 18 381 |
| Tax | 416 | −36 | −695 | −1 237 | 532 | −97 | −509 | −1 384 | −5 599 | −3 789 |
| Net profit | −1 494 | 114 | 2 440 | 4 374 | −1 887 | 152 | 1 955 | 4 905 | 21 456 | 14 593 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 314 | 13 037 | 23 906 | 23 251 | 18 703 | 17 442 | 17 841 | 38 408 | 59 746 | 47 922 |
| Equity | 1 497 | 1 611 | 4 050 | 8 424 | 6 537 | 6 689 | 8 644 | 13 583 | 35 039 | 26 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 5 817 | 11 426 | 19 856 | 14 826 | 12 166 | 10 753 | 9 197 | 24 825 | 24 707 | 21 812 |
| Total debt | 5 817 | 11 426 | 19 856 | 14 826 | 12 166 | 10 753 | 9 197 | 24 825 | 24 707 | 21 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SR Chief Auditor | Chief Auditor | 2025 | — | — |
LJ Chief Auditor | Chief Auditor | 2021 | — | — |
KN Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALCON HOLDING B.V | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Peter Holmgren | Chief Executive Officer | 0 companies |
| Sebastian Ragnar Ivar Månsson | Chief Auditor | 0 companies |
| Lars Jonas Åkerlund | Chief Auditor | 0 companies |
| Kennet Nissen | Chief Auditor | 0 companies |
| Gerard Pieter van den Goor | Chairman | 0 companies |
| Thomas Arne Fischer | Board of Directors | 0 companies |
| Poul Praestegaard Skadhede | Chairman | 0 companies |
| Maarten Anton Theodoor Icking | Board of Directors | 0 companies |
| Thomas Rosenlund | Board of Directors | 0 companies |
| Jochem theunissen | Board of Directors | 0 companies |