| Revenue | SEK 2,8M | +9% |
| EBITDA | SEK 226K | +74% |
| Net profit | SEK 153K | +54% |
| Total assets | SEK 1,6M | -11% |
| Equity | SEK 752K | +26% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 255 | 5 076 | 2 478 | 3 280 | 3 435 | 2 523 | 2 762 |
| Staff expenses | — | — | — | — | — | — | — | — | −705 | — |
| EBITDA | 1 031 | 604 | 601 | 1 442 | 621 | 389 | 153 | 30 | 130 | 226 |
| Depreciation & amort. | −52 | −34 | −22 | −2 | −40 | −37 | −0 | −4 | −10 | −10 |
| EBIT | 979 | 570 | 579 | 1 440 | 581 | 352 | 153 | 26 | 120 | 216 |
| Net financials | — | −10 | 5 | −532 | — | −2 | 6 | 8 | 7 | −14 |
| Profit before tax | 978 | 421 | 448 | 1 638 | 429 | 349 | 158 | 34 | 127 | 202 |
| Tax | −221 | −98 | −100 | −425 | −100 | −56 | −60 | −9 | −28 | −49 |
| Net profit | 757 | 323 | 348 | 1 213 | 329 | 293 | 98 | 25 | 100 | 153 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 145 | 2 456 | 1 748 | 2 437 | 1 542 | 1 908 | 1 861 | 1 520 | 1 787 | 1 587 |
| Equity | 1 081 | 504 | 451 | 1 329 | 508 | 801 | 899 | 499 | 599 | 752 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 306 | 333 | 433 | 405 | 0 |
| Short-term debt | 901 | 1 652 | 862 | 1 108 | 882 | 650 | 478 | 437 | 632 | 683 |
| Total debt | 904 | 1 652 | 862 | 1 108 | 882 | 956 | 811 | 870 | 1 037 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rånäs Bruk AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rickard Ada | Chief Executive Officer | 0 companies |
| Stig Michael Johansson | Audit | 0 companies |
| Lars Petter Kilander | Board of Directors | 0 companies |
| Tommy Ture Holger Andersson | Board of Directors | 0 companies |
| Lars Brynolf Håkansson | Deputy Board Member | 0 companies |
| Rainer Tom Raino Andersson | Deputy Board Member | 0 companies |