| Revenue | SEK 302K | +2% |
| EBITDA | SEK 257K | -10% |
| Net profit | SEK 11K | -54% |
| Total assets | SEK 3M | -3% |
| Equity | SEK 580K | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 457 | 496 | 435 | 293 | 293 | 297 | 302 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 394 | 444 | 350 | 365 | 372 | 2 034 | 102 | 245 | 287 | 257 |
| Depreciation & amort. | −174 | −174 | −174 | −174 | −147 | −130 | −77 | −77 | −77 | −77 |
| EBIT | 220 | 270 | 176 | 191 | 225 | 1 904 | 25 | 168 | 210 | 180 |
| Net financials | −88 | −56 | −54 | −53 | −59 | 34 | 1 114 | −47 | −22 | −31 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 844 | 0 | −24 | 24 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −395 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 449 | 0 | −24 | 24 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 927 | 6 983 | 6 994 | 7 036 | 6 993 | 7 992 | 7 599 | 3 159 | 3 106 | 3 007 |
| Equity | 120 | 120 | 120 | 120 | 120 | 1 569 | 569 | 545 | 569 | 580 |
| Long-term debt | 6 754 | 6 848 | 6 820 | 6 870 | 6 817 | 5 988 | 6 997 | 2 581 | 2 502 | 1 790 |
| Short-term debt | 53 | 15 | 54 | 46 | 57 | 436 | 33 | 33 | 34 | 637 |
| Total debt | 6 807 | 6 863 | 6 874 | 6 916 | 6 874 | 6 424 | 7 030 | 2 614 | 2 536 | 2 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terraferma AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Thomas Jerndal | Audit | 0 companies |
| Stefan Jan-Henrik Palm | Chairman | 0 companies |
| Ave Plado | Board of Directors | 0 companies |
| Nils Olof Sköld | Board of Directors | 0 companies |