| Revenue | SEK 0 | — |
| EBITDA | SEK 401K | +129% |
| Net profit | SEK -195K | -101% |
| Total assets | SEK 323,5M | -1% |
| Equity | SEK 140,1M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 161 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −331 | 35 401 | −413 | −369 | −627 | −322 | −430 | −1 501 | −1 376 | 401 |
| Depreciation & amort. | −303 | −9 218 | −315 | −287 | −219 | −120 | −144 | −167 | −200 | −275 |
| EBIT | −634 | 26 183 | −728 | −656 | −846 | −442 | −574 | −1 668 | −1 576 | 126 |
| Net financials | −9 860 | 2 016 | 601 | 2 646 | 1 996 | −2 719 | 2 963 | 11 901 | 1 209 | −447 |
| Profit before tax | 5 008 | 28 199 | 23 753 | 29 852 | 18 146 | −3 160 | 3 332 | 234 | 19 208 | −206 |
| Tax | −5 982 | 2 675 | 9 263 | −7 035 | −3 991 | 702 | −718 | −56 | −4 117 | 11 |
| Net profit | −974 | 30 874 | 33 016 | 22 817 | 14 155 | −2 458 | 2 614 | 178 | 15 091 | −195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 876 | 148 866 | 295 314 | 288 211 | 286 514 | 293 373 | 282 683 | 327 693 | 327 066 | 323 476 |
| Equity | 84 038 | 81 244 | 143 296 | 157 298 | 146 830 | 138 574 | 107 403 | 116 712 | 131 532 | 140 063 |
| Long-term debt | 31 869 | 24 378 | 8 879 | 236 | 136 | 261 | 6 243 | 323 | 999 | 745 |
| Short-term debt | 152 509 | 35 211 | 143 089 | 130 605 | 139 548 | 154 538 | 169 038 | 210 647 | 188 099 | 182 668 |
| Total debt | 184 378 | 59 589 | 151 968 | 130 841 | 139 684 | 154 799 | 175 281 | 210 970 | 189 098 | 183 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EI | Audit | 2021 | — | — |
FL Audit | Audit | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingbolaget NSS AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Carl Lukas Denward | Chief Executive Officer | 0 companies |
| Emil Ivar Mattias Forsling | Audit | 0 companies |
| Frida Lovisa Sandin | Audit | 0 companies |
| Eva Maria Viola Rosén | Chief Executive Officer | 0 companies |
| Hedda Anna Matilda Styren | Board of Directors | 0 companies |
| David C L Stenlund Sager | Board of Directors | 0 companies |
| Lars Olof Nilsson | Chairman | 0 companies |
| Jonas Anders Hugo Wahlberg | Board of Directors | 0 companies |
| Ragnar Axel Söderberg | Board of Directors | 0 companies |