| Revenue | SEK 5,8M | -42% |
| EBITDA | SEK 3,7M | -57% |
| Net profit | SEK -36K | -101% |
| Total assets | SEK 12,6M | -39% |
| Equity | SEK 8,3M | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 14 592 | 16 219 | 14 240 | 14 026 | 17 126 | 15 627 | 9 948 | 5 773 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −757 | −16 |
| EBITDA | 7 746 | 11 602 | 13 570 | 12 696 | 14 050 | 12 635 | 12 107 | 14 522 | 11 529 | 8 713 | 3 728 |
| Depreciation & amort. | −4 019 | −6 720 | −8 552 | −9 154 | −9 737 | −7 236 | −6 455 | −8 963 | −7 383 | −4 380 | −2 712 |
| EBIT | 3 727 | 4 882 | 5 018 | 3 542 | 4 313 | 5 399 | 5 652 | 5 559 | 4 146 | 4 333 | 1 016 |
| Net financials | −466 | −652 | −866 | −803 | −905 | −1 015 | −1 077 | −984 | −481 | −951 | −53 |
| Profit before tax | 4 955 | 3 751 | 2 711 | 5 038 | 5 378 | 3 385 | 7 021 | 4 575 | 3 665 | 3 381 | −36 |
| Tax | −1 090 | −827 | −599 | −1 110 | −1 186 | −725 | −1 511 | −944 | −753 | −693 | — |
| Net profit | 3 865 | 2 924 | 2 112 | 3 928 | 4 192 | 2 660 | 5 510 | 3 631 | 2 912 | 2 688 | −36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 714 | 33 091 | 38 185 | 44 943 | 46 524 | 49 603 | 61 688 | 52 602 | 53 930 | 20 787 | 12 636 |
| Equity | 8 746 | 11 671 | 13 783 | 17 712 | 21 904 | 24 563 | 30 073 | 33 703 | 36 615 | 10 303 | 8 267 |
| Long-term debt | 12 460 | 14 713 | 19 134 | 15 428 | 17 623 | 16 803 | 20 638 | 13 000 | 9 500 | 4 850 | 1 000 |
| Short-term debt | 3 928 | 5 707 | 3 468 | 8 834 | 5 997 | 6 236 | 10 978 | 5 898 | 7 814 | 5 634 | 3 369 |
| Total debt | 16 388 | 20 420 | 22 602 | 24 262 | 23 620 | 23 039 | 31 616 | 18 898 | 17 314 | 10 484 | 4 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Audit | 2024 | — | — |
NT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zenobia Sverige AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Mikael Ekenberg | Audit | 0 companies |
| Ninos Turgay | Audit | 0 companies |
| Hani George | Board of Directors | 0 companies |
| Rane George | Deputy Board Member | 0 companies |
| Amanda Sophia Bällsten | Deputy Board Member | 0 companies |