| Revenue | SEK 1,2M | +1% |
| EBITDA | SEK 285K | +600% |
| Net profit | SEK 131K | +150% |
| Total assets | SEK 6,4M | -20% |
| Equity | SEK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 300 | 1 200 | 1 200 | 1 206 |
| Staff expenses | — | — | — | — | — | — | — | −476 | — | — |
| EBITDA | −14 | −13 | −39 | −33 | −18 | −52 | −1 805 | 542 | −57 | 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −90 | −117 | −117 |
| EBIT | −14 | −13 | −39 | −33 | −18 | −52 | −1 812 | 451 | −174 | 168 |
| Net financials | — | — | −380 | −6 | — | −1 300 | 1 192 | −5 | 3 | −1 |
| Profit before tax | −14 | 1 987 | −419 | −39 | 1 783 | 448 | 3 181 | 446 | −172 | 168 |
| Tax | −0 | −432 | −0 | −0 | −365 | −374 | −410 | −93 | −89 | −37 |
| Net profit | −14 | 1 555 | −419 | −39 | 1 418 | 74 | 2 771 | 353 | −261 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 2 530 | 1 200 | 2 427 | 4 015 | 4 549 | 6 488 | 8 410 | 8 055 | 6 415 |
| Equity | 58 | 1 612 | 193 | 154 | 1 571 | 1 145 | 3 916 | 3 769 | 3 009 | 3 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 4 394 | 0 |
| Short-term debt | 45 | 918 | 1 007 | 2 273 | 2 444 | 3 403 | 2 572 | 4 641 | 653 | 3 276 |
| Total debt | 45 | 918 | 1 007 | 2 273 | 2 444 | 3 403 | 2 572 | 4 641 | 5 047 | 3 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Auditor | Chief Auditor | 2024 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beluga Intressenter AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Jakobsson | Chief Auditor | 0 companies |
| Pär Inge Josef Björkqvist | Chief Executive Officer | 0 companies |
| Nils Herbert Eiler Frithiofsen | Chairman | 0 companies |
| Klas Jesper Wikman | Chairman | 0 companies |
| Eva Caroline Alexandra Fagersson | Deputy Board Member | 0 companies |
| Roger Mirchandani | Board of Directors | 0 companies |