| Revenue | SEK 158,5M | +11% |
| EBITDA | SEK 7,7M | +11% |
| Net profit | SEK 2,4M | -19% |
| Total assets | SEK 25,6M | +17% |
| Equity | SEK 2,6M | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 113 701 | 105 229 | 114 532 | 113 766 | 121 277 | 143 321 | 158 541 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 324 | 2 393 | 2 844 | 5 899 | 6 753 | 6 865 | 5 242 | 4 414 | 6 958 | 7 693 |
| Depreciation & amort. | −627 | −385 | −541 | −643 | −406 | −431 | −815 | −847 | −868 | −978 |
| EBIT | 697 | 2 008 | 2 303 | 5 256 | 6 347 | 6 434 | 4 427 | 3 567 | 6 090 | 6 715 |
| Net financials | −19 | −18 | −34 | −39 | −9 | −62 | −48 | −25 | −21 | −15 |
| Profit before tax | 626 | 2 000 | 1 519 | 3 947 | 2 485 | 4 002 | 2 269 | 2 513 | 3 711 | 3 064 |
| Tax | −144 | −463 | −370 | −916 | −557 | −875 | −496 | −536 | −767 | −684 |
| Net profit | 482 | 1 537 | 1 149 | 3 031 | 1 928 | 3 127 | 1 773 | 1 977 | 2 944 | 2 380 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 786 | 13 567 | 14 934 | 15 215 | 14 713 | 20 540 | 16 774 | 19 401 | 21 886 | 25 602 |
| Equity | 1 781 | 1 818 | 2 467 | 3 198 | 2 126 | 3 752 | 1 926 | 2 202 | 3 146 | 2 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 663 | 10 454 | 10 623 | 9 097 | 7 867 | 11 455 | 8 597 | 10 646 | 11 288 | 15 625 |
| Total debt | 9 663 | 10 454 | 10 623 | 9 097 | 8 867 | 11 455 | 8 597 | 10 646 | 11 288 | 15 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2022 | — | — |
GB Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mr Stockholm AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Gabriel Behaye | Audit | 0 companies |
| Murat Üzel | Board of Directors | 0 companies |
| Güray Üzel | Deputy Board Member | 0 companies |