| Revenue | SEK 0 | — |
| EBITDA | SEK -96K | +62% |
| Net profit | SEK 18,6M | +0% |
| Total assets | SEK 74,2M | -1% |
| Equity | SEK 57,5M | +48% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 55 | 280 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −202 | −427 | −148 | 80 | −132 | −84 | −86 | −92 | −250 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −202 | −427 | −148 | 80 | −132 | −84 | −86 | −92 | −250 | −96 |
| Net financials | −673 | −947 | 25 204 | −1 378 | −247 | −1 362 | 50 689 | 745 | 18 266 | 18 001 |
| Profit before tax | −876 | −1 373 | 25 055 | −980 | −373 | −793 | 50 603 | 653 | 18 600 | 18 605 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −876 | −1 373 | 25 055 | −980 | −373 | −793 | 50 603 | 653 | 18 600 | 18 605 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 513 | 23 887 | 44 446 | 26 782 | 24 687 | 24 087 | 75 291 | 75 483 | 75 020 | 74 226 |
| Equity | 9 503 | 130 | 25 185 | 10 206 | 9 832 | 9 039 | 59 643 | 40 295 | 38 895 | 57 500 |
| Long-term debt | 22 871 | 23 621 | 19 171 | 16 325 | 14 718 | 14 923 | 15 568 | 35 149 | 36 075 | 16 666 |
| Short-term debt | 139 | 136 | 89 | 252 | 137 | 124 | 81 | 38 | 50 | 59 |
| Total debt | 23 010 | 23 757 | 19 260 | 16 577 | 14 855 | 15 047 | 15 649 | 35 187 | 36 125 | 16 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALMAC Konsult AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Karl Hjalmar Bodén | Deputy Board Member | 0 companies |
| Mats Tomas Ekström | Board of Directors | 0 companies |