| Revenue | SEK 86,8M | -10% |
| EBITDA | SEK 4,7M | -46% |
| Net profit | SEK 38K | -99% |
| Total assets | SEK 14,5M | +10% |
| Equity | SEK 2,1M | -74% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 43 073 | 41 425 | 53 841 | 51 240 | 54 928 | 82 123 | 96 058 | 86 806 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 032 | 136 | 649 | 349 | 524 | 2 654 | 2 506 | 7 115 | 8 723 | 4 744 |
| Depreciation & amort. | −43 | −47 | −20 | −0 | −0 | −0 | — | — | — | — |
| EBIT | 2 989 | 89 | 629 | 349 | 524 | 2 654 | 2 506 | 7 115 | 8 723 | 4 744 |
| Net financials | −29 | −1 | −8 | — | — | — | −1 | −1 | 35 | 7 |
| Profit before tax | 2 959 | 89 | 471 | 349 | 524 | 2 805 | 2 177 | 7 114 | 8 758 | 46 |
| Tax | −655 | −24 | −106 | −92 | −112 | −580 | −449 | −1 466 | −1 803 | −9 |
| Net profit | 2 304 | 65 | 365 | 257 | 412 | 2 225 | 1 728 | 5 648 | 6 955 | 38 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 977 | 7 070 | 12 246 | 10 998 | 10 875 | 10 667 | 12 184 | 16 374 | 13 243 | 14 504 |
| Equity | 2 769 | 1 434 | 1 800 | 2 056 | 2 468 | 2 993 | 1 921 | 6 069 | 8 024 | 2 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 6 208 | 5 636 | 10 296 | 8 791 | 8 257 | 7 674 | 10 263 | 10 305 | 5 219 | 12 442 |
| Total debt | 6 208 | 5 636 | 10 296 | 8 791 | 8 257 | 7 674 | 10 263 | 10 305 | 5 219 | 12 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTrain Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jakob Furland | Audit | 0 companies |
| Karl Johan Börjeson | Chairman | 0 companies |
| Anna Maria Ingeborg Hultström | Deputy Board Member | 0 companies |
| Daniel Ingvar Stål | Board of Directors | 0 companies |
| Anna Caroline Börjeson | Board of Directors | 0 companies |
| Per Olof Börje Rengstedt | Chairman | 0 companies |