| Revenue | SEK 11,2M | +23% |
| EBITDA | SEK 7M | +30% |
| Net profit | SEK 1,8M | -51% |
| Total assets | SEK 105,6M | +2% |
| Equity | SEK 6,2M | +42% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 252 | 7 211 | 7 802 | 7 907 | 8 141 | 8 398 | 9 128 | 11 219 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 335 | 3 385 | 4 055 | −6 984 | 1 249 | −1 722 | −61 | 2 165 | 5 376 | 6 978 |
| Depreciation & amort. | −862 | −862 | −870 | −870 | −996 | −1 041 | −1 046 | −1 046 | −1 088 | −1 308 |
| EBIT | 2 473 | 2 523 | 3 185 | −7 854 | 253 | −2 763 | −1 107 | 1 119 | 4 288 | 5 670 |
| Net financials | −1 599 | −1 131 | −506 | −493 | −659 | −806 | −1 065 | −954 | −2 735 | −3 073 |
| Profit before tax | 874 | 681 | 179 | −8 047 | 1 929 | −2 969 | 228 | 165 | 3 747 | 2 598 |
| Tax | −263 | −221 | −111 | −0 | −0 | −0 | −0 | −0 | −0 | −764 |
| Net profit | 611 | 460 | 68 | −8 047 | 1 929 | −2 969 | 228 | 165 | 3 747 | 1 834 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 921 | 60 041 | 57 066 | 75 631 | 103 515 | 106 680 | 99 208 | 100 138 | 103 611 | 105 608 |
| Equity | 758 | 1 218 | 1 286 | 1 239 | 3 168 | 199 | 428 | 592 | 4 340 | 6 173 |
| Long-term debt | 55 222 | 54 470 | 53 188 | 71 744 | 98 844 | 103 738 | 97 475 | 97 475 | 97 475 | 97 475 |
| Short-term debt | 4 941 | 4 353 | 2 592 | 2 647 | 1 503 | 2 743 | 1 305 | 2 071 | 1 797 | 1 960 |
| Total debt | 60 163 | 58 823 | 55 780 | 74 391 | 100 347 | 106 481 | 98 780 | 99 546 | 99 272 | 99 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |