| Revenue | SEK 600K | +0% |
| EBITDA | SEK 519K | +2% |
| Net profit | SEK 50K | +1150% |
| Total assets | SEK 2,3M | -5% |
| Equity | SEK 1,8M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 300 | 320 | 400 | 600 | 600 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 92 | 80 | 243 | 507 | 519 |
| Depreciation & amort. | −40 | −42 | −42 | −42 | −38 |
| EBIT | 52 | 38 | 201 | 465 | 481 |
| Net financials | −25 | −72 | −7 | −12 | −16 |
| Profit before tax | 27 | −34 | 0 | 10 | 65 |
| Tax | −6 | −0 | — | −6 | −15 |
| Net profit | 21 | −34 | 0 | 4 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 132 | 5 053 | 2 372 | 2 373 | 2 263 |
| Equity | 1 755 | 1 722 | 1 722 | 1 725 | 1 776 |
| Long-term debt | 2 981 | 0 | — | 0 | 0 |
| Short-term debt | 396 | 3 332 | 651 | 648 | 488 |
| Total debt | 3 377 | 3 332 | 651 | 648 | 488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Audit | Audit | 2020 |
| Former (3) | ||
RS External Signatory | External Signatory | 2022 – 2023 |
| Audit | 2020 – 2022 | |
TG External Signatory | External Signatory | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Deputy Board Member | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Ahlgren | Audit | 0 companies |
| Rikard Stefan Nilsson | External Signatory | 0 companies |
| Lars Ludvigh Stensson Nyström | Audit | 0 companies |
| Thomas Gottfrid Santesson | External Signatory | 0 companies |
| Emil Kuruzovic | Deputy Board Member | 0 companies |
| Tommy Gustav Wadenhed | Board of Directors | 0 companies |
| Robert Ekberg | Board of Directors | 0 companies |
| Jasmin Kuruzovic | Board of Directors | 0 companies |
| Eva Marianne Wadenhed | Deputy Board Member | 0 companies |
| Agnes Louise Thornberg | Deputy Board Member | 0 companies |
| Per Vincent Thornberg | Chairman | 0 companies |