| Revenue | SEK 314K | -90% |
| EBITDA | SEK 82K | +145% |
| Net profit | SEK -17K | -266% |
| Total assets | SEK 1,8M | -51% |
| Equity | SEK 100K | -15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 803 | 2 622 | 11 480 | 11 915 | 8 239 | 2 993 | 314 |
| Staff expenses | — | — | — | — | — | — | — | −664 | — | −1 |
| EBITDA | 509 | 405 | 317 | 283 | 820 | 576 | 50 | −326 | −182 | 82 |
| Depreciation & amort. | −308 | −245 | −245 | −245 | −245 | −247 | −255 | −35 | −17 | — |
| EBIT | 201 | 160 | 72 | 38 | 575 | 329 | −205 | −361 | −199 | 82 |
| Net financials | −190 | −153 | −45 | −21 | −1 | 124 | 132 | 178 | 209 | −144 |
| Profit before tax | 11 | 6 | 28 | 17 | 4 | 33 | −73 | 7 | 10 | −17 |
| Tax | −0 | −4 | −9 | −5 | −2 | −0 | −0 | — | −0 | — |
| Net profit | 11 | 2 | 19 | 12 | 2 | 33 | −73 | 7 | 10 | −17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 631 | 5 346 | 5 049 | 3 670 | 3 991 | 11 203 | 7 181 | 7 849 | 3 597 | 1 772 |
| Equity | 104 | 107 | 126 | 137 | 139 | 172 | 100 | 106 | 117 | 100 |
| Long-term debt | 1 628 | 1 778 | 1 778 | 1 757 | 1 510 | 1 510 | 1 395 | 1 395 | 226 | 0 |
| Short-term debt | 3 899 | 3 461 | 3 147 | 1 776 | 2 342 | 9 521 | 5 686 | 6 347 | 3 254 | 1 672 |
| Total debt | 5 527 | 5 239 | 4 925 | 3 533 | 3 852 | 11 031 | 7 081 | 7 742 | 3 480 | 1 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mats Grünerwald AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Martin Bigell | Audit | 0 companies |
| Ingela Brigitte Karlsson | Deputy Board Member | 0 companies |
| Lena Carolina Grünerwald | Deputy Board Member | 0 companies |
| Mats Göran Grünerwald | Board of Directors | 0 companies |