Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Panthera AB
AB
Active
Org 5567625495
Gårdsvägen 10, 169 70
Solna
Manufacture of bicycles and invalid carriages
·
NACE 3092
Est. 2008 · 17 years old
10-19 employees
Monitor
Share
Sweden
/
Companies
/
Manufacture of bicycles and invalid carriages
/
Panthera AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
53M
105M
158M
210M
117M
2020
107M
2021
183M
2022
137M
2023
151M
2024
EBITDA
SEK millions
34M
25M
17M
8M
0M
15M
2020
12M
-20%
2021
27M
+125%
2022
8M
-70%
2023
15M
+88%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
116 822
106 512
182 879
136 820
150 767
Staff expenses
—
—
—
—
—
EBITDA
15 495
12 256
27 135
8 075
14 513
Depreciation & amort.
−1 748
−1 575
−1 814
−1 327
−1 126
EBIT
13 747
10 681
25 321
6 748
13 387
Net financials
47
86
290
481
266
Profit before tax
13 255
10 022
28 118
52
−259
Tax
−2 897
−2 504
−5 964
−148
−186
Net profit
10 358
7 518
22 154
−96
−445
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
75 715
67 492
82 147
83 726
89 177
Equity
37 049
14 567
36 721
36 625
36 180
Long-term debt
0
15 000
0
0
0
Short-term debt
14 310
13 024
23 081
28 330
38 488
Total debt
14 310
28 024
23 081
28 330
38 488
Financial ratios
5-year trend
EBITDA margin
9.6%
This company
15.8%
Market median
-39% vs market
2020
2024
Equity ratio
40.6%
This company
38.2%
Market median
+6% vs market
2020
2024
Return on equity
-1.2%
This company
18.4%
Market median
-107% vs market
2020
2024
Net profit margin
-0.3%
This company
8.1%
Market median
-104% vs market
2020
2024
Asset turnover
1.69×
This company
1.12×
Market median
+51% vs market
2020
2024
Debt / equity
1.46×
This company
0.62×
Market median
-135% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-07-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-07-01 – 2020-06-30
View
PDF
More on Panthera AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
