| Revenue | SEK 35,7M | -44% |
| EBITDA | SEK -6,4M | -42% |
| Net profit | SEK -1,2M | +66% |
| Total assets | SEK 32,5M | -13% |
| Equity | SEK 23,8M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 52 624 | 35 648 | 33 485 | 47 470 | 18 942 | 63 313 | 35 738 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 320 | 2 621 | 2 198 | 16 284 | −49 | −804 | 12 601 | −15 352 | −4 483 | −6 374 |
| Depreciation & amort. | −542 | −502 | −221 | −328 | −523 | −419 | −493 | −779 | −801 | −502 |
| EBIT | −222 | 2 119 | 1 977 | 15 956 | −572 | −1 223 | 12 108 | −16 131 | −5 284 | −6 876 |
| Net financials | −69 | −17 | — | −84 | −21 | 121 | −187 | −27 | 58 | 396 |
| Profit before tax | −414 | 11 192 | 3 677 | −309 | 107 | −373 | −556 | −7 518 | −3 456 | −1 186 |
| Tax | −0 | −2 462 | −872 | −20 | −112 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −414 | 8 730 | 2 805 | −329 | −5 | −373 | −556 | −7 518 | −3 456 | −1 186 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 884 | 20 468 | 25 984 | 44 915 | 50 512 | 44 264 | 75 521 | 37 836 | 37 301 | 32 460 |
| Equity | 1 982 | 10 712 | 4 217 | 3 887 | 22 319 | 21 946 | 41 008 | 28 489 | 25 034 | 23 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 160 | 7 103 | 17 794 | 37 055 | 25 720 | 21 198 | 33 393 | 9 347 | 12 267 | 8 612 |
| Total debt | 8 160 | 7 103 | 17 794 | 37 055 | 25 720 | 21 198 | 33 393 | 9 347 | 12 267 | 8 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Auditor | Chief Auditor | 2025 | — | — |
UT Audit | Audit | 2024 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spicebomb AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rasmus Grahn | Chief Auditor | 0 companies |
| Ulf Thomas Appelgren | Audit | 0 companies |
| Marco Lischnewski | Chief Executive Officer | 0 companies |
| Per Magnus Persson | Chief Auditor | 0 companies |
| Jan Thorsten Hugo Barchan | Chairman | 0 companies |
| Gustav Axel Anders Barchan | Board of Directors | 0 companies |