| Revenue | SEK 3,9M | -32% |
| EBITDA | SEK -43K | -106% |
| Net profit | SEK -105K | -119% |
| Total assets | SEK 3,6M | -9% |
| Equity | SEK 2M | -5% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 352 | 9 072 | 8 472 | 6 759 | 5 293 | 5 789 | 5 706 | 3 852 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 336 | −3 449 |
| EBITDA | 2 115 | 1 587 | 828 | 1 560 | 1 397 | 286 | 510 | 670 | 720 | −43 |
| Depreciation & amort. | −226 | −240 | −185 | −187 | −201 | −197 | −183 | −137 | −91 | −38 |
| EBIT | 1 889 | 1 347 | 643 | 1 373 | 1 196 | 89 | 327 | 533 | 629 | −81 |
| Net financials | 26 | 3 | 16 | −13 | −15 | 88 | 108 | −62 | −71 | −62 |
| Profit before tax | 1 954 | 1 049 | 365 | 1 364 | 1 205 | 530 | 469 | 581 | 695 | −105 |
| Tax | −438 | −245 | −92 | −305 | −262 | −97 | −69 | −122 | −148 | — |
| Net profit | 1 516 | 804 | 273 | 1 059 | 943 | 433 | 400 | 459 | 547 | −105 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 917 | 3 167 | 3 404 | 3 867 | 3 730 | 4 178 | 4 012 | 4 409 | 3 981 | 3 638 |
| Equity | 2 465 | 2 069 | 1 541 | 2 300 | 2 243 | 927 | 1 127 | 1 585 | 2 133 | 2 028 |
| Long-term debt | 65 | 0 | 524 | 409 | 285 | 1 367 | 1 255 | 1 185 | 1 122 | 1 046 |
| Short-term debt | 1 124 | 534 | 636 | 460 | 527 | 1 566 | 1 346 | 1 463 | 688 | 564 |
| Total debt | 1 189 | 534 | 1 160 | 869 | 812 | 2 933 | 2 601 | 2 648 | 1 810 | 1 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÖ | Audit | 2021 | — | — |
CA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luze:N AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Örjan Alexandersson | Audit | 0 companies |
| Carl Anders Allan Båsjö | Chief Auditor | 0 companies |
| Monica Elisabeth Lund | Board of Directors | 0 companies |
| Raija Helena Zetterblad | Chairman | 0 companies |
| Rikard Lund | Deputy Board Member | 0 companies |