| Revenue | SEK 13M | -2% |
| EBITDA | SEK 474K | +27% |
| Net profit | SEK 93K | -22% |
| Total assets | SEK 7,1M | -14% |
| Equity | SEK 1,9M | -43% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 685 | 7 779 | 9 419 | 8 966 | 10 401 | 13 202 | 12 998 |
| Staff expenses | — | — | — | — | — | — | — | −6 434 | −9 738 | — |
| EBITDA | 262 | 1 144 | 929 | 1 212 | 2 413 | 3 258 | 1 789 | 1 911 | 374 | 474 |
| Depreciation & amort. | −16 | −18 | −73 | −76 | −163 | −193 | −210 | −227 | −293 | −206 |
| EBIT | 246 | 1 126 | 856 | 1 136 | 2 250 | 3 065 | 1 579 | 1 684 | 81 | 268 |
| Net financials | −20 | −6 | −35 | −2 | −1 | — | 1 250 | 94 | 142 | 121 |
| Profit before tax | 169 | 900 | 596 | 1 063 | 1 750 | 2 318 | 2 798 | 1 188 | 173 | 138 |
| Tax | −40 | −202 | −137 | −242 | −377 | −500 | −325 | −243 | −54 | −45 |
| Net profit | 129 | 698 | 459 | 821 | 1 373 | 1 818 | 2 473 | 945 | 119 | 93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 966 | 3 022 | 3 054 | 3 291 | 4 944 | 7 534 | 9 480 | 8 884 | 8 297 | 7 113 |
| Equity | 658 | 1 156 | 715 | 936 | 2 009 | 3 228 | 5 201 | 4 146 | 3 265 | 1 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 |
| Short-term debt | 1 099 | 1 437 | 1 685 | 1 630 | 1 711 | 2 336 | 2 279 | 2 548 | 3 042 | 3 415 |
| Total debt | 1 099 | 1 437 | 1 685 | 1 630 | 1 711 | 2 336 | 2 279 | 2 548 | 3 042 | 3 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Audit | Audit | 2021 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodmyran Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Audit | 0 companies |
| Görel Kristina Katrin Lundgren | Chief Executive Officer | 0 companies |
| Helén Elisabeth Hellström | Deputy Board Member | 0 companies |
| Erik Lennart Lundgren | Chairman | 0 companies |
| Ulf Lennart Lundgren | Deputy Board Member | 0 companies |