| Revenue | SEK 2M | -62% |
| EBITDA | SEK -28K | -111% |
| Net profit | SEK -27K | -112% |
| Total assets | SEK 595K | -38% |
| Equity | SEK 376K | -7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 567 | 9 979 | 9 888 | 7 893 | 8 317 | 7 362 | 5 254 | 2 017 |
| Staff expenses | — | — | — | — | — | — | — | −2 464 | −1 330 | −519 | −13 |
| EBITDA | 107 | 934 | 883 | 1 122 | −230 | 102 | 47 | −83 | −39 | 247 | −28 |
| Depreciation & amort. | −21 | −31 | −17 | −17 | −17 | −10 | −0 | — | — | — | — |
| EBIT | 86 | 903 | 866 | 1 105 | −247 | 92 | 47 | −83 | −39 | 247 | −28 |
| Net financials | −16 | — | — | −1 | −1 | — | — | −0 | −1 020 | 3 | 1 |
| Profit before tax | 71 | 894 | 666 | 1 104 | −38 | 92 | 47 | −83 | −1 059 | 250 | −27 |
| Tax | −21 | −201 | −154 | −249 | −0 | −16 | −11 | — | — | −27 | — |
| Net profit | 50 | 693 | 512 | 855 | −38 | 76 | 36 | −83 | −1 059 | 224 | −27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 128 | 1 970 | 2 456 | 3 563 | 3 252 | 2 817 | 2 329 | 1 718 | 894 | 966 | 595 |
| Equity | 495 | 1 188 | 1 100 | 1 355 | 717 | 793 | 829 | 746 | 179 | 402 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 633 | 773 | 1 147 | 1 998 | 2 535 | 2 024 | 1 500 | 971 | 716 | 564 | 220 |
| Total debt | 633 | 773 | 1 147 | 1 998 | 2 535 | 2 024 | 1 500 | 971 | 716 | 564 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stimino AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Johan Hulldin | Audit | 0 companies |
| Gudrun Sköld | Deputy Board Member | 0 companies |
| Johannes Amadeus Lybäck | Board of Directors | 0 companies |
| John Georg Lybäck | Chairman | 0 companies |