| Revenue | SEK 9K | -97% |
| EBITDA | SEK -63K | -170% |
| Net profit | SEK -61K | -185% |
| Total assets | SEK 603K | -11% |
| Equity | SEK 532K | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 182 | 140 | 59 | 317 | 303 | 9 |
| Staff expenses | — | — | — | — | — | — | — | −442 | −166 | −0 |
| EBITDA | 13 | −18 | −24 | −19 | 9 | 42 | 34 | −159 | 89 | −63 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | 13 | −18 | −24 | −19 | 9 | 42 | 34 | −159 | 89 | −63 |
| Net financials | — | — | — | — | — | −2 | — | −0 | 1 | 2 |
| Profit before tax | 13 | −19 | −24 | −19 | 9 | 41 | 34 | 1 | 90 | −61 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −18 | −0 |
| Net profit | 13 | −19 | −24 | −19 | 9 | 41 | 32 | 0 | 72 | −61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 401 | 375 | 353 | 494 | 227 | 269 | 597 | 674 | 603 |
| Equity | 200 | 182 | 158 | 139 | 148 | 189 | 221 | 521 | 593 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 222 | 219 | 217 | 214 | 346 | 38 | 48 | 76 | 81 | 71 |
| Total debt | 222 | 219 | 217 | 214 | 346 | 38 | 48 | 76 | 81 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RP | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nextcap AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bertil Forsling | Chief Executive Officer | 0 companies |
| Rolf Peter Bredenberg | Audit | 0 companies |
| Fredrik Olof Forsling | Deputy Board Member | 0 companies |
| Helene Catharina Forsling | Deputy Board Member | 0 companies |