| Revenue | SEK 12,5M | -20% |
| EBITDA | SEK 1,9M | +19% |
| Net profit | SEK 525K | +334% |
| Total assets | SEK 12,7M | -6% |
| Equity | SEK 6,7M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 135 | 9 140 | 11 207 | 13 651 | 16 715 | 15 683 | 12 523 |
| Staff expenses | — | — | — | — | — | — | — | −1 879 | — | −2 290 |
| EBITDA | 868 | 920 | 1 747 | 1 243 | 1 243 | 1 876 | 3 262 | 3 471 | 1 564 | 1 865 |
| Depreciation & amort. | −199 | −270 | −465 | −453 | −522 | −560 | −661 | −1 005 | −1 444 | −1 431 |
| EBIT | 669 | 650 | 1 282 | 790 | 721 | 1 316 | 2 601 | 2 466 | 120 | 434 |
| Net financials | −26 | −22 | −31 | −25 | −13 | −17 | −10 | −35 | −109 | −38 |
| Profit before tax | 402 | 443 | 932 | 891 | 606 | 1 024 | 1 774 | 1 229 | 170 | 680 |
| Tax | −89 | −99 | −206 | −198 | −134 | −221 | −367 | −199 | −49 | −155 |
| Net profit | 313 | 344 | 726 | 693 | 472 | 803 | 1 407 | 1 030 | 121 | 525 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 690 | 4 439 | 5 384 | 5 499 | 6 081 | 7 606 | 9 917 | 15 040 | 13 511 | 12 749 |
| Equity | 1 105 | 1 449 | 2 176 | 2 869 | 3 341 | 4 144 | 5 551 | 6 082 | 6 203 | 6 728 |
| Long-term debt | 476 | 649 | 419 | 140 | 325 | 237 | 148 | 1 477 | 597 | 420 |
| Short-term debt | 1 465 | 1 512 | 1 642 | 1 469 | 1 292 | 1 827 | 2 037 | 4 099 | 3 487 | 2 677 |
| Total debt | 1 941 | 2 161 | 2 061 | 1 609 | 1 617 | 2 064 | 2 185 | 5 576 | 4 084 | 3 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA | Audit | 2021 | — | — |
MK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Äger i Funäsdalen AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Andreas Klockervold | Audit | 0 companies |
| Märta Karolina Jonasson | Audit | 0 companies |
| Petter Nilsson | Board of Directors | 0 companies |
| Elin Maria Ekblad | Deputy Board Member | 0 companies |