| Revenue | SEK 171,7M | +13% |
| EBITDA | SEK -10,7M | +16% |
| Net profit | SEK 262,4M | -4% |
| Total assets | SEK 3,4B | -2% |
| Equity | SEK 1,8B | +17% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 141 601 | 160 468 | 108 927 | 146 407 | 160 520 | 152 053 | 171 733 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −160 381 | −83 402 | −11 360 | −6 463 | 719 | −9 222 | −10 627 | 6 989 | −12 814 | −10 743 |
| Depreciation & amort. | — | — | −26 493 | −2 643 | −2 776 | −210 | −0 | −0 | −0 | −0 |
| EBIT | −160 381 | −83 402 | −37 853 | −9 106 | −2 057 | −9 432 | −10 627 | 6 989 | −12 814 | −10 743 |
| Net financials | −2 425 986 | −150 678 | −260 242 | −98 050 | −101 403 | −102 034 | −83 412 | −101 495 | −165 404 | 185 203 |
| Profit before tax | −2 501 739 | −164 755 | −102 305 | 157 343 | 89 356 | 254 044 | 285 175 | 131 530 | 343 817 | 273 689 |
| Tax | −176 | −0 | 43 386 | −34 863 | −30 865 | −55 664 | −52 044 | −34 952 | −70 711 | −11 255 |
| Net profit | −2 501 915 | −164 755 | −58 919 | 122 480 | 58 491 | 198 380 | 233 131 | 96 578 | 273 106 | 262 434 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 986 435 | 2 283 604 | 2 568 279 | 2 621 385 | 2 719 709 | 3 054 201 | 3 368 767 | 3 151 130 | 3 448 217 | 3 379 183 |
| Equity | 595 374 | 430 619 | 382 878 | 505 358 | 563 848 | 788 466 | 1 170 788 | 1 267 366 | 1 560 472 | 1 822 907 |
| Long-term debt | 669 268 | 700 552 | 939 404 | 978 883 | 1 046 232 | 1 011 232 | 1 016 877 | 1 011 232 | 1 011 232 | 1 011 232 |
| Short-term debt | 720 349 | 1 150 867 | 1 244 343 | 1 134 939 | 1 107 314 | 1 252 137 | 1 178 440 | 869 724 | 873 650 | 542 073 |
| Total debt | 1 389 617 | 1 851 419 | 2 183 747 | 2 113 822 | 2 153 546 | 2 263 369 | 2 195 317 | 1 880 956 | 1 884 882 | 1 553 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assemblin AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Johan Allthin | Chief Executive Officer | 0 companies |
| Marc Karl-Gustaf Karlsson | Chief Auditor | 0 companies |
| Elina Marjaana Kaura | Board of Directors | 0 companies |
| Mats Anders Sarpakari | Board of Directors | 0 companies |
| Olof Lennart Ingvar Petersson | Board of Directors | 0 companies |
| Mats Edvard Johansson | Chairman | 0 companies |
| Philip Gunnarsson Carlsson | Board of Directors | 0 companies |
| Jacob Götzsche | Chairman | 0 companies |