| Revenue | SEK 2,5M | -76% |
| EBITDA | SEK 7,7M | -5% |
| Net profit | SEK 7,6M | +138% |
| Total assets | SEK 25,4M | -1% |
| Equity | SEK 19M | +66% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 803 | 4 343 | 5 726 | 2 954 | 3 143 | 10 526 | 2 499 |
| Staff expenses | — | — | — | — | — | — | — | −0 | −0 | −971 |
| EBITDA | −913 | 9 680 | 505 | 1 038 | 792 | 2 104 | −23 103 | 11 493 | 8 063 | 7 658 |
| Depreciation & amort. | −1 929 | −205 | −170 | −98 | −64 | −0 | −0 | — | — | — |
| EBIT | −2 842 | 9 475 | 335 | 940 | 728 | 2 104 | −23 103 | 11 493 | 8 063 | 7 658 |
| Net financials | 792 | −177 | −87 | −48 | −24 | −470 | −3 045 | 17 708 | −28 118 | −72 |
| Profit before tax | −2 050 | 9 298 | 248 | −1 108 | −296 | 1 634 | −26 848 | 29 201 | −20 055 | 7 587 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | −2 050 | 9 298 | 248 | −1 108 | −296 | 1 634 | −26 848 | 29 201 | −20 055 | 7 587 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 228 | 72 906 | 83 676 | 55 640 | 53 594 | 54 868 | 48 633 | 51 594 | 25 538 | 25 364 |
| Equity | −85 585 | −76 287 | −76 039 | 31 873 | 27 491 | 29 125 | 2 276 | 31 477 | 11 422 | 19 009 |
| Long-term debt | 75 123 | 114 970 | 115 383 | 1 848 | 1 848 | 0 | 0 | — | — | — |
| Short-term debt | 44 690 | 34 223 | 44 332 | 21 920 | 24 255 | 25 744 | 46 357 | 20 117 | 14 116 | 6 355 |
| Total debt | 119 813 | 149 193 | 159 715 | 23 768 | 26 103 | 25 744 | 46 357 | 20 117 | 14 116 | 6 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Negative 3-1-5 AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tomas Haglund | Audit | 0 companies |
| Mats Vincent Thulin | Deputy Board Member | 0 companies |
| Mats Thulin | Board of Directors | 0 companies |