| Revenue | SEK 0 | — |
| EBITDA | SEK -15K | -365% |
| Net profit | SEK -14K | -418% |
| Total assets | SEK 6,5M | +0% |
| Equity | SEK 41K | -26% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 970 | 4 579 | −307 | −13 | −26 | −33 | −30 | −25 | −3 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — |
| EBIT | 6 970 | 4 579 | −307 | −13 | −26 | −33 | −30 | −25 | −3 | −15 |
| Net financials | −183 | −2 | −7 | −1 | — | — | — | 0 | 0 | 0 |
| Profit before tax | 7 493 | 4 457 | −313 | 67 | −26 | −33 | −30 | −25 | −3 | −14 |
| Tax | −1 650 | −981 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | 5 843 | 3 476 | −313 | 67 | −26 | −33 | −30 | −25 | −3 | −14 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 349 | 9 347 | 6 897 | 6 355 | 6 096 | 6 609 | 6 553 | 6 522 | 6 499 | 6 497 |
| Equity | 8 443 | 4 919 | 606 | 672 | 646 | 63 | 33 | 58 | 55 | 41 |
| Long-term debt | 3 331 | 1 694 | 5 644 | 5 644 | 5 414 | 6 484 | 6 484 | 6 434 | 6 434 | 6 434 |
| Short-term debt | 3 575 | 2 734 | 648 | 39 | 36 | 62 | 36 | 30 | 10 | 23 |
| Total debt | 6 906 | 4 428 | 6 292 | 5 683 | 5 450 | 6 546 | 6 520 | 6 464 | 6 444 | 6 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Audit | Audit | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordis i Roslagen AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kenneth Elton | Audit | 0 companies |
| Karl Mikael Öst | Chief Executive Officer | 0 companies |
| Lars Torbjörn Frilund | Board of Directors | 0 companies |
| Rolf Arne Nyström | Chairman | 0 companies |