| Revenue | SEK 0 | — |
| EBITDA | SEK -1,5M | +30% |
| Net profit | SEK -1,5M | +30% |
| Total assets | SEK 14,5M | +7% |
| Equity | SEK 825K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 30 | 15 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −865 | −838 | — |
| EBITDA | 528 | −1 401 | −1 925 | −2 297 | −1 898 | −2 197 | −1 277 | −1 609 | −2 151 | −1 514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | −0 |
| EBIT | 528 | −1 401 | −1 925 | −2 297 | −1 898 | −2 197 | −1 277 | −1 609 | −2 151 | −1 514 |
| Net financials | −64 | −62 | −61 | −8 | −2 | −92 | −99 | 719 | 0 | — |
| Profit before tax | 465 | −1 462 | −1 986 | −2 305 | −1 900 | −2 289 | −1 375 | −890 | −2 151 | −1 514 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | −0 |
| Net profit | 465 | −1 462 | −1 986 | −2 305 | −1 900 | −2 289 | −1 375 | −890 | −2 151 | −1 514 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 350 | 4 479 | 6 219 | 7 186 | 8 102 | 9 360 | 11 121 | 11 675 | 13 637 | 14 544 |
| Equity | 887 | 1 025 | 1 040 | 735 | 735 | 850 | 825 | 825 | 825 | 825 |
| Long-term debt | 387 | 812 | 712 | 632 | 632 | 632 | 582 | 0 | — | 0 |
| Short-term debt | 2 076 | 2 642 | 4 467 | 5 819 | 6 735 | 7 878 | 9 714 | 10 850 | 12 813 | 13 719 |
| Total debt | 2 463 | 3 454 | 5 179 | 6 451 | 7 367 | 8 510 | 10 296 | 10 850 | 12 813 | 13 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Chief Auditor | Chief Auditor | 2020 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiwok Nordic Ab (Publ) | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Göran Carlsson | Chief Executive Officer | 0 companies |
| Karl Anders Håkansson | Chief Auditor | 0 companies |
| Lars Uno Peter Åberg | Chief Executive Officer | 0 companies |
| Anders Mikael Östlund | Chairman | 0 companies |
| Klas Ingvar Nyström | Board of Directors | 0 companies |
| Björn-Erik Erlandsson | Board of Directors | 0 companies |