| Revenue | SEK 1,6M | +7% |
| EBITDA | SEK 1M | +42% |
| Net profit | SEK -790K | -48% |
| Total assets | SEK 14,1M | +1% |
| Equity | SEK 100K | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 097 | 1 097 | 1 162 | 1 454 | 1 557 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 097 | 1 013 | −3 | 738 | 1 049 |
| Depreciation & amort. | −567 | −541 | −543 | −540 | −543 |
| EBIT | 530 | 472 | −546 | 198 | 506 |
| Net financials | −182 | −185 | −255 | −549 | −612 |
| Profit before tax | 182 | 215 | −474 | −601 | −856 |
| Tax | −39 | −42 | 59 | 66 | 66 |
| Net profit | 143 | 173 | −415 | −535 | −790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 938 | 13 968 | 14 012 | 13 967 | 14 104 |
| Equity | 309 | 483 | 168 | 133 | 100 |
| Long-term debt | 7 735 | 0 | 12 524 | 12 575 | 9 845 |
| Short-term debt | 6 638 | 13 158 | 1 321 | 1 260 | 4 159 |
| Total debt | 14 373 | 13 158 | 13 845 | 13 835 | 14 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR | Audit | 2022 |
| Former (4) | ||
NM External Signatory | External Signatory | 2021 – 2022 |
SO Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Audit | 2020 – 2022 | |
HM External Signatory | External Signatory | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Mikael Lindborg | External Signatory | 0 companies |
| Mathias Reidar Fredriksson | Audit | 0 companies |
| Stefan Olov Pageryd | Chief Executive Officer | 0 companies |
| Karin Ulrika Elisabeth Westerlund | Audit | 0 companies |
| Helena Maria Sandström Wallin | External Signatory | 0 companies |
| Carl Niklas Larsson | Board of Directors | 0 companies |
| John Sture Andreas Söderström | Board of Directors | 0 companies |
| Jan Börje Toresson | Chairman | 0 companies |
| Anders Vilhelm Norrman | Deputy Board Member | 0 companies |
| Kenth Stefan Joachim Hjortenbo | Board of Directors | 0 companies |
| Stefan Vilhelm Norrman | Board of Directors | 0 companies |
| Nils Johan Rosendahl | Board of Directors | 0 companies |