Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Flexmassage AB
AB
Active
Org 5567726368
Rurik Holms Väg 11 A, 448 30
Floda
Day spa, sauna and steam bath activities
·
NACE 9623
Est. 2008 · 17 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Day spa, sauna and steam bath activities
/
Flexmassage AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
83M
62M
41M
21M
0M
38M
2021
44M
+16%
2022
54M
+23%
2023
66M
+22%
2024
66M
0%
2025
EBITDA
SEK millions
18M
13M
9M
4M
0M
8M
2021
7M
-12%
2022
8M
+14%
2023
10M
+25%
2024
14M
+40%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
38 132
43 888
54 099
65 619
66 222
Staff expenses
—
—
—
—
−2 155
EBITDA
8 117
6 589
8 419
10 351
13 691
Depreciation & amort.
−190
−208
−216
−195
−176
EBIT
7 927
6 381
8 203
10 156
13 533
Net financials
−4
289
86
2 050
1 238
Profit before tax
8 637
5 070
5 801
9 506
8 371
Tax
−1 795
−1 043
−1 255
−1 749
−1 606
Net profit
6 842
4 027
4 546
7 757
6 765
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
37 105
44 365
52 333
66 174
74 806
Equity
7 829
8 933
7 218
8 775
7 540
Long-term debt
0
0
0
0
1 017
Short-term debt
29 276
33 832
41 615
52 399
59 867
Total debt
29 276
33 832
41 615
52 399
60 884
Financial ratios
5-year trend
EBITDA margin
20.7%
This company
15.8%
Market median
31% above market
2021
2025
Equity ratio
10.1%
This company
38.2%
Market median
74% below market
2021
2025
Return on equity
89.7%
This company
18.4%
Market median
388% above market
2021
2025
Net profit margin
10.2%
This company
8.1%
Market median
26% above market
2021
2025
Asset turnover
0.89×
This company
1.12×
Market median
21% below market
2021
2025
Debt / equity
8.92×
This company
0.62×
Market median
1339% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flexmassage AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
