Riskpilot← Back to searchSign inGet full accessGrangärde Musteri AB
ABActiveOrg 5567735609Saxenvägen 10Manufacture of fruit and vegetable juice · NACE 1032Est. 200813 employees
Revenue 2024
SEK 43,5M
+12% vs 2023
EBITDA margin
9.9%
+129% vs 2023
Equity ratio
45.1%
Financial strength
Net profit 2024
SEK 1,6M
+456% vs 2023
| Revenue | SEK 43,5M | +12% |
| EBITDA | SEK 4,3M | +129% |
| Net profit | SEK 1,6M | +456% |
| Total assets | SEK 23,9M | +8% |
| Equity | SEK 10,8M | +18% |
| Employees | 13 | — |
Legal name
Grangärde Musteri AB
Org number
5567735609
Legal form
Aktiebolag
NACE code
1032 · Manufacture of fruit and vegetable juice
Founded
19 december 2008
Share capital
SEK 100 000
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna
Company purpose
Bolaget ska bedriva bärodling, förädling av frukt och bär samt annan därmed förenlig verksamhet.
Address
Saxenvägen 10
Phone
+46240641067
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 26 322 | 25 912 | 36 250 | 35 393 | 32 387 | 38 811 | 43 514 |
| Staff expenses | — | — | — | — | — | — | — | −4 909 | −5 941 | −7 332 |
| EBITDA | 2 774 | 2 707 | 1 263 | 1 337 | 2 145 | 4 002 | 1 769 | 864 | 1 888 | 4 315 |
| Depreciation & amort. | −328 | −769 | −1 241 | −1 290 | −1 295 | −1 335 | −1 413 | −1 570 | −1 466 | −1 291 |
| EBIT | 2 446 | 1 938 | 22 | 47 | 850 | 2 667 | 356 | −706 | 422 | 3 024 |
| Net financials | −240 | −367 | −344 | −336 | −331 | −536 | −281 | −289 | −379 | −328 |
| Profit before tax | 2 100 | 626 | 84 | 10 | 9 | 1 255 | 654 | 94 | 372 | 2 047 |
| Tax | −466 | −142 | −23 | −5 | −4 | −273 | −145 | −2 | −80 | −422 |
| Net profit | 1 634 | 484 | 61 | 5 | 5 | 982 | 509 | 92 | 292 | 1 625 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 616 | 20 856 | 22 419 | 21 330 | 21 857 | 22 257 | 24 395 | 22 880 | 22 063 | 23 883 |
| Equity | 6 726 | 7 211 | 7 272 | 7 276 | 7 282 | 8 263 | 8 772 | 8 864 | 9 156 | 10 781 |
| Long-term debt | 6 444 | 7 373 | 8 144 | 7 511 | 6 764 | 4 528 | 5 608 | 4 726 | 4 640 | 2 316 |
| Short-term debt | 3 548 | 3 429 | 4 567 | 4 406 | 5 166 | 5 945 | 7 072 | 7 437 | 6 743 | 8 612 |
| Total debt | 9 992 | 10 802 | 12 711 | 11 917 | 11 930 | 10 473 | 12 680 | 12 163 | 11 382 | 10 928 |
EBITDA margin
9.9%
This company
15.8%
Market median
-37% vs market
20152024
Equity ratio
45.1%
This company
38.2%
Market median
+18% vs market
20152024
Return on equity
15.1%
This company
18.4%
Market median
+18% vs market
20152024
Net profit margin
3.7%
This company
8.1%
Market median
-54% vs market
20152024
Asset turnover
1.82×
This company
1.12×
Market median
+62% vs market
20152024
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Grangärde Musteri AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingemar Markus Ström | Audit | 0 companies |
| Erik Marcus Tillman | Chairman | 0 companies |
| Karl Anton Tillman | Board of Directors | 0 companies |
| Anna Iris Marie Frögren | Board of Directors | 0 companies |
| Thomas Erik Tillman | Board of Directors | 0 companies |
| Tomas Jacob Tillman | Board of Directors | 0 companies |