| Revenue | SEK 5,6M | +3% |
| EBITDA | SEK 1,2M | -41% |
| Net profit | SEK 69K | +6800% |
| Total assets | SEK 4,4M | -4% |
| Equity | SEK 952K | +8% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 711 | 3 449 | 3 932 | 2 073 | 3 455 | 5 008 | 5 450 | 5 632 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 162 | −107 | 747 | −103 | 126 | −664 | 1 153 | 2 185 | 2 096 | 1 234 |
| Depreciation & amort. | −17 | −17 | −25 | −25 | −8 | −25 | −8 | −0 | −0 | −0 |
| EBIT | 145 | −124 | 722 | −128 | 118 | −689 | 1 145 | 2 185 | 2 096 | 1 234 |
| Net financials | −53 | −55 | −65 | −26 | −63 | −92 | −80 | −68 | −127 | −127 |
| Profit before tax | 92 | −179 | 572 | −69 | 54 | −781 | 5 | 667 | 18 | 107 |
| Tax | −0 | −0 | −57 | −0 | −41 | −0 | −0 | −0 | −17 | −38 |
| Net profit | 92 | −179 | 515 | −69 | 13 | −781 | 5 | 667 | 1 | 69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 739 | 928 | 1 908 | 1 499 | 3 960 | 2 789 | 3 217 | 3 623 | 4 579 | 4 409 |
| Equity | 399 | 220 | 735 | 667 | 680 | 209 | 215 | 881 | 882 | 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 899 | 117 | 1 071 | 728 | 2 320 |
| Short-term debt | 1 340 | 708 | 1 086 | 832 | 3 280 | 1 680 | 2 885 | 1 670 | 2 969 | 1 137 |
| Total debt | 1 340 | 708 | 1 086 | 832 | 3 280 | 2 579 | 3 002 | 2 741 | 3 697 | 3 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2020 | — | — |
SK Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zap Model Management AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Anders Bergman | Audit | 0 companies |
| Selver Krpuljevic | Audit | 0 companies |
| Frank Johan Bonn | Board of Directors | 0 companies |
| Solida Stephanie Bonn | Chairman | 0 companies |
| Shada Adina Gharib | Deputy Board Member | 0 companies |