| Revenue | SEK 0 | — |
| EBITDA | SEK -96K | -57% |
| Net profit | SEK 1M | +846% |
| Total assets | SEK 13,8M | +7% |
| Equity | SEK 4M | +34% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 | 69 | 3 | 0 | 0 | 6 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −11 | −773 | −937 | −786 | −376 | −394 | −125 | −164 | −61 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −773 | −937 | −786 | −376 | −394 | −125 | −164 | −61 | −96 |
| Net financials | 1 | 35 | 97 | 214 | −150 | 280 | 572 | 17 | 167 | 1 615 |
| Profit before tax | 299 | −648 | −840 | −455 | −439 | −114 | 447 | 553 | 106 | 1 004 |
| Tax | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| Net profit | 233 | −648 | −840 | −455 | −439 | −114 | 447 | 553 | 106 | 1 003 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 14 949 | 14 136 | 12 936 | 12 583 | 12 416 | 12 863 | 12 717 | 12 837 | 13 761 |
| Equity | 338 | 3 690 | 2 850 | 2 395 | 1 956 | 1 842 | 2 289 | 2 843 | 2 949 | 3 952 |
| Long-term debt | 0 | 10 742 | 10 742 | 10 456 | 10 463 | 10 470 | 10 530 | 9 848 | 9 868 | 9 797 |
| Short-term debt | 75 | 517 | 544 | 85 | 163 | 104 | 43 | 26 | 20 | 12 |
| Total debt | 75 | 11 259 | 11 286 | 10 541 | 10 626 | 10 574 | 10 573 | 9 874 | 9 888 | 9 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Audit | 2022 | — | — | |
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gramtec Business Partner Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Lisa Sofia Gramnaes | Chief Executive Officer | 0 companies |
| Finn Gramnaes | Deputy Board Member | 0 companies |