| Revenue | SEK 13,2M | +15% |
| EBITDA | SEK 595K | -49% |
| Net profit | SEK 415K | -29% |
| Total assets | SEK 5,7M | +15% |
| Equity | SEK 1,4M | +1% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 680 | 8 896 | 9 592 | 9 908 | 11 481 | 13 210 |
| Staff expenses | — | — | — | — | — | — | — | −2 657 | −3 183 |
| EBITDA | 154 | 87 | 25 | −350 | 608 | 876 | 660 | 1 160 | 595 |
| Depreciation & amort. | −1 | −0 | −0 | −0 | −32 | −95 | −95 | −95 | −95 |
| EBIT | 153 | 87 | 25 | −350 | 576 | 781 | 565 | 1 065 | 500 |
| Net financials | −1 | — | −1 | −9 | −8 | −5 | −4 | −4 | 6 |
| Profit before tax | 114 | 65 | 41 | −298 | 468 | 576 | 420 | 771 | 451 |
| Tax | −26 | −15 | −12 | −0 | −66 | −129 | −100 | −183 | −36 |
| Net profit | 88 | 50 | 29 | −298 | 402 | 447 | 320 | 588 | 415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 640 | 1 788 | 1 848 | 1 492 | 3 439 | 3 540 | 3 307 | 4 929 | 5 693 |
| Equity | 443 | 493 | 522 | 224 | 626 | 1 073 | 1 043 | 1 370 | 1 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 841 | 0 | 0 | — | — |
| Short-term debt | 1 142 | 1 218 | 1 265 | 1 268 | 1 872 | 2 167 | 1 824 | 2 829 | 3 523 |
| Total debt | 1 142 | 1 218 | 1 265 | 1 268 | 2 713 | 2 167 | 1 824 | 2 829 | 3 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merit Nova AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Peter Sjöberg | Chief Auditor | 0 companies |
| Per Anders Ötken | Chairman | 0 companies |
| Jesper Sakari Songer | Board of Directors | 0 companies |
| Johan Daniel Töllinoja | Board of Directors | 0 companies |