Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DynamicSource AB
AB
Active
Org 5567755581
Kungsholmsgatan 12, 112 27
Stockholm
Computer programming activities
·
NACE 6210
Est. 2009 · 17 years old
14 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
DynamicSource AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
32M
24M
16M
8M
0M
2021: 10M
10M
2021
2022: 15M (+50% vs 2021)
15M
+50%
2022
2023: 19M (+27% vs 2022)
19M
+27%
2023
2024: 23M (+21% vs 2023)
23M
+21%
2024
2025: 26M (+13% vs 2024)
26M
+13%
2025
EBITDA
SEK millions
6M
5M
3M
2M
0M
2021: 0M
0M
2021
2022: 3M
3M
2022
2023: 5M (+67% vs 2022)
5M
+67%
2023
2024: 3M (-40% vs 2023)
3M
-40%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
26 380
22 678
19 273
14 784
10 487
Staff expenses
−11 174
−9 309
−8 027
—
—
EBITDA
1 998
3 362
5 014
3 456
430
Depreciation & amort.
−18
−50
−85
−412
−660
EBIT
1 980
3 313
4 928
3 044
−230
Net financials
3
141
21
−509
−389
Profit before tax
4 438
2 560
3 742
2 179
−618
Tax
−980
−552
−763
−217
−0
Net profit
3 458
2 008
2 979
1 962
−618
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
16 516
17 185
14 048
9 707
6 200
Equity
7 117
5 160
5 151
3 182
1 219
Long-term debt
—
—
—
0
1 210
Short-term debt
9 398
9 570
7 335
6 170
3 771
Total debt
9 398
9 570
7 335
6 170
4 981
Financial ratios
5-year trend
EBITDA margin
7,6 %
This company
15,8 %
Market median
This company
Market median
52% below market
2021
2025
Equity ratio
43,1 %
This company
38,2 %
Market median
This company
Market median
13% above market
2021
2025
Return on equity
48,6 %
This company
18,4 %
Market median
This company
Market median
164% above market
2021
2025
Net profit margin
13,1 %
This company
8,1 %
Market median
This company
Market median
62% above market
2021
2025
Asset turnover
1,60×
This company
1,12×
Market median
This company
Market median
43% above market
2021
2025
Debt / equity
1,32×
This company
0,62×
Market median
This company
Market median
113% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on DynamicSource AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
