| Revenue | SEK 15,7M | +15% |
| EBITDA | SEK 753K | -3% |
| Net profit | SEK 547K | +127% |
| Total assets | SEK 13,1M | -34% |
| Equity | SEK 3,7M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 11 693 | 9 721 | 12 527 | 13 370 | 15 373 | 13 612 | 15 702 |
| Staff expenses | — | — | — | — | — | — | — | −5 144 | −4 744 | −5 912 |
| EBITDA | 1 078 | 1 663 | −116 | 1 442 | 411 | 2 038 | 1 067 | 2 355 | 777 | 753 |
| Depreciation & amort. | −346 | −408 | −553 | −597 | −520 | −407 | −509 | −445 | −452 | −469 |
| EBIT | 732 | 1 255 | −669 | 845 | −109 | 1 631 | 558 | 1 911 | 325 | 283 |
| Net financials | −183 | −189 | −100 | −250 | −110 | −229 | −493 | −215 | 138 | 276 |
| Profit before tax | 399 | 355 | 3 | 207 | −220 | 864 | 213 | 1 262 | 343 | 559 |
| Tax | −94 | −83 | −2 | −52 | −0 | −142 | −45 | −203 | −103 | −13 |
| Net profit | 305 | 272 | 1 | 155 | −220 | 722 | 168 | 1 059 | 241 | 547 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 477 | 7 134 | 8 780 | 9 177 | 9 749 | 11 808 | 19 360 | 20 235 | 19 782 | 13 108 |
| Equity | 693 | 965 | 967 | 1 122 | 902 | 1 624 | 1 874 | 2 901 | 3 142 | 3 689 |
| Long-term debt | 1 660 | 1 620 | 2 525 | 1 315 | 3 607 | 2 848 | 14 118 | 12 108 | 11 943 | 5 222 |
| Short-term debt | 2 974 | 3 687 | 5 199 | 6 262 | 5 239 | 7 135 | 3 169 | 4 592 | 3 944 | 3 444 |
| Total debt | 4 634 | 5 307 | 7 724 | 7 577 | 8 846 | 9 983 | 17 287 | 16 700 | 15 886 | 8 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Audit | Audit | 2025 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TE Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjernov Holding Aktiebolag | Company | 52.0% | 52.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Otto Wallbom | Audit | 0 companies |
| Nikolaj Troels De Meza Skjernov | Chief Executive Officer | 0 companies |
| Thomas Erik Berg | Audit | 0 companies |
| Lars Göran Byqvist | Chairman | 0 companies |
| Kjell Ingmar Nilsson | Chairman | 0 companies |
| Henrik Torbjörn Hillerberg | Board of Directors | 0 companies |
| Nils Bertil Karlsson | Chairman | 0 companies |
| Jonas Stefan Slätt | Board of Directors | 0 companies |
| Karl Otto Jakobsson | Chairman | 0 companies |
| Alicia Unelma Märta L Hillerberg | Board of Directors | 0 companies |
| Sofia Linnea De Meza Skjernov | Board of Directors | 0 companies |
| Malin Sonja Sofia Skjernov | Chairman | 0 companies |