| Revenue | SEK 38,7M | +16% |
| EBITDA | SEK 12,9M | +20% |
| Net profit | SEK 8,6M | -13% |
| Total assets | SEK 18M | +0% |
| Equity | SEK 9,4M | -13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 15 598 | 17 000 | 21 491 | 23 909 | 26 674 | 32 189 | 33 362 | 38 662 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 292 | 4 282 | 6 351 | 6 232 | 7 431 | 8 064 | 8 042 | 10 040 | 10 710 | 12 855 |
| Depreciation & amort. | −7 | −12 | −7 | −7 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 285 | 4 270 | 6 344 | 6 225 | 7 425 | 8 064 | 8 042 | 10 040 | 10 710 | 12 855 |
| Net financials | 137 | −3 | −6 | 31 | 13 | 5 | — | 82 | 187 | 199 |
| Profit before tax | 4 604 | 4 639 | 5 053 | 4 497 | 5 388 | 6 069 | 8 041 | 10 122 | 12 587 | 10 875 |
| Tax | −1 015 | −1 023 | −1 117 | −971 | −1 157 | −1 256 | −1 664 | −2 116 | −2 654 | −2 279 |
| Net profit | 3 589 | 3 616 | 3 936 | 3 526 | 4 231 | 4 813 | 6 377 | 8 006 | 9 933 | 8 596 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 640 | 8 230 | 10 999 | 12 781 | 15 350 | 17 405 | 15 456 | 20 346 | 17 987 | 17 983 |
| Equity | 6 006 | 5 623 | 7 059 | 8 004 | 9 635 | 8 448 | 6 825 | 8 831 | 10 764 | 9 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 365 | 1 712 | 1 761 | 1 587 | 725 | 1 967 | 1 641 | 4 525 | 1 923 | 1 143 |
| Total debt | 2 365 | 1 712 | 1 761 | 1 587 | 725 | 1 967 | 1 641 | 4 525 | 1 923 | 1 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE External Signatory | External Signatory | 2024 | — | — |
PM Chief Auditor | Chief Auditor | 2022 | — | — |
JF Chief Auditor | Chief Auditor | 2021 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norotec Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Erik Samuelsson | External Signatory | 0 companies |
| Peter Magnus Kangas | Chief Auditor | 0 companies |
| Johan Fredrik Rönnbäck | Chief Auditor | 0 companies |
| Per Anders Bruce | Chief Executive Officer | 0 companies |
| Bo Anders Bertil Isacsson | Chief Executive Officer | 0 companies |
| Emil Henrik Mella | Chairman | 0 companies |
| Karl George Anders Bergengren | Board of Directors | 0 companies |
| Karin Sofia Linnea Öhrner | Deputy Board Member | 0 companies |
| Knut Lennart Rosengren | Deputy Board Member | 0 companies |
| Karl Johan Karlzén | Board of Directors | 0 companies |