| Revenue | SEK 7,7M | +60% |
| EBITDA | SEK 1,2M | +131% |
| Net profit | SEK 641K | +143% |
| Total assets | SEK 2,5M | +40% |
| Equity | SEK 779K | +6% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 569 | 2 505 | 2 449 | 2 450 | 3 069 | 3 197 | 4 837 | 7 718 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 242 | — | — |
| EBITDA | 336 | −129 | −164 | −70 | 21 | 297 | 362 | 355 | 34 | 517 | 1 193 |
| Depreciation & amort. | −23 | −43 | −51 | −52 | −52 | −50 | −30 | −29 | −65 | −98 | −134 |
| EBIT | 313 | −172 | −215 | −122 | −31 | 247 | 332 | 326 | −30 | 419 | 1 059 |
| Net financials | — | 215 | — | — | — | — | −4 | −2 | −71 | 48 | −1 |
| Profit before tax | 280 | 43 | −182 | −122 | −31 | 247 | 315 | 322 | −101 | 310 | 810 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −69 | — | −46 | −169 |
| Net profit | 280 | 43 | −182 | −122 | −31 | 247 | 306 | 253 | −101 | 264 | 641 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 763 | 465 | 340 | 332 | 545 | 924 | 1 237 | 1 187 | 1 762 | 2 463 |
| Equity | 381 | 424 | 242 | 119 | 100 | 347 | 653 | 575 | 474 | 738 | 779 |
| Long-term debt | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Short-term debt | 311 | 306 | 223 | 220 | 231 | 198 | 256 | 643 | 695 | 848 | 1 259 |
| Total debt | 526 | 306 | 223 | 220 | 231 | 198 | 256 | 643 | 695 | 848 | 1 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosini AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Roland Daniel Lantz | Audit | 0 companies |
| Mohsen Abtin | Board of Directors | 0 companies |
| Bahareh Amiri | Deputy Board Member | 0 companies |