| Revenue | — | — |
| EBITDA | SEK -127K | -64% |
| Net profit | SEK -277 | -100% |
| Total assets | SEK 20,5M | -2% |
| Equity | SEK 6,2M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −10 | −11 | −9 | −9 | −9 | −10 | −15 | −81 | 3 | −78 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | — |
| EBIT | −10 | −11 | −9 | −9 | −9 | −10 | −15 | −81 | 3 | −78 | −127 |
| Net financials | −112 | 68 | 2 | — | −1 | — | 12 261 | 14 492 | 4 892 | 1 471 | 751 |
| Profit before tax | −2 | 68 | 22 | −9 | −10 | −10 | 12 245 | 14 412 | 4 589 | 1 193 | −0 |
| Tax | −0 | −0 | −19 | −0 | −0 | −0 | −0 | — | — | — | — |
| Net profit | −2 | 68 | 3 | −9 | −10 | −10 | 12 245 | 14 412 | 4 589 | 1 193 | −0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 491 | 9 594 | 12 017 | 12 008 | 11 998 | 4 169 | 19 480 | 25 505 | 21 637 | 20 844 | 20 465 |
| Equity | 401 | 470 | 473 | 464 | 454 | 444 | 12 690 | 14 821 | 4 991 | 6 184 | 6 172 |
| Long-term debt | 1 400 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 6 690 | 9 124 | 11 544 | 11 544 | 11 544 | 3 725 | 6 790 | 10 684 | 16 646 | 14 660 | 14 293 |
| Total debt | 8 090 | 9 124 | 11 544 | 11 544 | 11 544 | 3 725 | 6 790 | 10 684 | 16 646 | 14 660 | 14 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smiling Frog AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åke Öberg | Audit | 0 companies |
| Bengt Lars Åke Thelander | Board of Directors | 0 companies |
| Martin Åke Thelander | Deputy Board Member | 0 companies |