| Revenue | SEK 250K | +127% |
| EBITDA | SEK -220K | +14% |
| Net profit | SEK -779K | -103% |
| Total assets | SEK 29,6M | -25% |
| Equity | SEK 832K | -98% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 | 80 | 110 | 110 | 250 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −11 | −354 | −427 | −254 | −220 |
| Depreciation & amort. | −0 | −0 | −0 | — | — |
| EBIT | −11 | −354 | −427 | −254 | −220 |
| Net financials | 9 000 | 22 773 | 16 646 | 22 157 | 2 230 |
| Profit before tax | 8 649 | 21 009 | 12 519 | 22 302 | −779 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | 8 649 | 21 009 | 12 519 | 22 302 | −779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 919 | 64 157 | 76 038 | 39 597 | 29 599 |
| Equity | 40 782 | 49 791 | 14 310 | 36 612 | 832 |
| Long-term debt | 4 030 | 2 900 | 48 000 | 0 | 28 590 |
| Short-term debt | 3 107 | 11 466 | 13 728 | 2 985 | 176 |
| Total debt | 7 137 | 14 366 | 61 728 | 2 985 | 28 766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Audit | Audit | 2022 |
JN Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Hallberg | Audit | 0 companies |
| Johan Niklas Haglund | Chief Executive Officer | 0 companies |
| Pia Marie Haglund | Deputy Board Member | 0 companies |