| Revenue | SEK 1,1M | -62% |
| EBITDA | SEK -842K | -9% |
| Net profit | SEK -689K | +28% |
| Total assets | SEK 50K | -96% |
| Equity | SEK 50K | -65% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 490 | 4 430 | 3 906 | 1 239 | 2 690 | 3 008 | 1 140 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −119 | 649 | 882 | 112 | 220 | −1 165 | −606 | −769 | −842 |
| Depreciation & amort. | −217 | −219 | −225 | −226 | −226 | −13 | −13 | −11 | −32 |
| EBIT | −336 | 430 | 657 | −114 | −6 | −1 178 | −619 | −780 | −874 |
| Net financials | −69 | −65 | −452 | 127 | −449 | −156 | — | −183 | 185 |
| Profit before tax | −405 | 365 | 205 | 13 | −233 | −1 333 | −619 | −963 | −689 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −405 | 365 | 205 | 13 | −233 | −1 333 | −619 | −963 | −689 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 845 | 3 364 | 5 483 | 2 336 | 2 330 | 1 350 | 920 | 1 400 | 50 |
| Equity | 108 | 473 | 678 | 692 | 458 | 725 | 106 | 143 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 737 | 2 891 | 4 804 | 1 645 | 1 872 | 624 | 814 | 1 257 | 0 |
| Total debt | 2 737 | 2 891 | 4 804 | 1 645 | 1 872 | 624 | 814 | 1 257 | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB External Signatory | External Signatory | 2024 | — | — |
IM External Signatory | External Signatory | 2024 | — | — |
BJ External Signatory | External Signatory | 2024 | — | — |
RS Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
BL Chief Auditor | Chief Auditor | 2022 | — | — |
UM External Signatory | External Signatory | 2024 | — | — |
EJ Liquidator | Liquidator | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lilly A/S | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Birgitta Killgren Jonsson | External Signatory | 0 companies |
| Inger Margareta Dahle | External Signatory | 0 companies |
| Bengt Junior Niklas Nygårds | External Signatory | 0 companies |
| Rolf Stefan Erhag | Authorized Recipient of Service | 0 companies |
| Beata Lihammar | Chief Auditor | 0 companies |
| Ulrika Margareta Ahlholm | External Signatory | 0 companies |
| Emma Johanna Karin Carlstedt Haga | Liquidator | 0 companies |
| Eva-Dorthe Smith | Board of Directors | 0 companies |
| Anne-Kathrine Rantzau Ulrich | Chairman | 0 companies |
| Betina Braendgaard Tolstrup | Board of Directors | 0 companies |