| Revenue | SEK 46,1M | +6% |
| EBITDA | SEK 9,7M | +42% |
| Net profit | SEK 6M | +22% |
| Total assets | SEK 22,8M | +19% |
| Equity | SEK 7,4M | +18% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 605 | 27 188 | 24 006 | 28 465 | 35 077 | 43 513 | 46 092 |
| Staff expenses | — | — | — | — | — | — | — | −10 209 | −10 506 | −11 121 |
| EBITDA | 665 | 3 736 | 1 162 | 2 138 | 3 445 | 3 209 | 3 280 | 6 469 | 6 785 | 9 660 |
| Depreciation & amort. | −3 | −9 | −9 | −9 | −9 | −11 | −69 | −111 | −160 | −276 |
| EBIT | 662 | 3 727 | 1 153 | 2 129 | 3 436 | 3 198 | 3 211 | 6 358 | 6 626 | 9 384 |
| Net financials | 3 | 3 | −1 | −1 | −3 | −4 | −3 | 16 | 175 | 249 |
| Profit before tax | 486 | 3 097 | 1 317 | 1 930 | 3 330 | 2 473 | 2 517 | 5 391 | 6 274 | 7 651 |
| Tax | −122 | −695 | −306 | −441 | −738 | −548 | −537 | −1 129 | −1 346 | −1 639 |
| Net profit | 364 | 2 402 | 1 011 | 1 489 | 2 592 | 1 925 | 1 980 | 4 262 | 4 928 | 6 011 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 574 | 10 264 | 7 394 | 9 790 | 10 856 | 13 012 | 13 078 | 17 230 | 19 168 | 22 781 |
| Equity | 1 817 | 3 519 | 2 131 | 2 619 | 3 811 | 5 737 | 3 117 | 5 579 | 6 307 | 7 418 |
| Long-term debt | 192 | 240 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 2 690 | 2 997 | 1 632 | 3 293 | 3 016 | 2 478 | 4 426 | 5 274 | 5 910 | 6 382 |
| Total debt | 2 882 | 3 237 | 1 632 | 3 293 | 3 016 | 2 478 | 4 426 | 5 274 | 5 910 | 6 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pierre Gatelin AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Peter Åsheim | Audit | 0 companies |
| Pierre Gatelin | Board of Directors | 0 companies |
| Elsa Kristina Margareta Svensson | Deputy Board Member | 0 companies |