Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Next State AB
AB
Active
Org 5567836753
Nackagatan 4, 116 49
Stockholm
Activities of advertising agencies
·
NACE 7311
Est. 2009 · 17 years old
1-4 employees
Monitor
Share
Sweden
/
Companies
/
Activities of advertising agencies
/
Next State AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
5M
11M
16M
22M
19M
2021
19M
2022
15M
2023
15M
2024
13M
2025
EBITDA
SEK millions
1M
1M
1M
0M
0M
1M
2021
1M
0%
2022
1M
0%
2023
0M
-100%
2024
1M
+100%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
19 139
19 136
14 740
15 309
13 139
Staff expenses
—
−9 652
−7 488
−6 861
−3 627
EBITDA
747
1 301
1 058
120
599
Depreciation & amort.
−188
−122
−35
−19
−2
EBIT
559
1 179
1 023
101
597
Net financials
165
−8
−9
−1
−42
Profit before tax
861
1 624
1 014
100
555
Tax
−224
−388
−244
−46
−130
Net profit
637
1 235
771
54
424
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
9 588
7 126
8 024
4 878
4 514
Equity
4 646
4 882
3 352
2 406
831
Long-term debt
0
—
—
—
—
Short-term debt
4 489
2 245
4 672
2 472
3 684
Total debt
4 489
2 245
4 672
2 472
3 684
Financial ratios
5-year trend
EBITDA margin
4.6%
This company
15.8%
Market median
-71% vs market
2021
2025
Equity ratio
18.4%
This company
38.2%
Market median
-52% vs market
2021
2025
Return on equity
51.1%
This company
18.4%
Market median
+178% vs market
2021
2025
Net profit margin
3.2%
This company
8.1%
Market median
-60% vs market
2021
2025
Asset turnover
2.91×
This company
1.12×
Market median
+160% vs market
2021
2025
Debt / equity
4.43×
This company
0.62×
Market median
-615% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Next State AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
