| Revenue | SEK 20,2M | -23% |
| EBITDA | SEK 1,2M | -58% |
| Net profit | SEK 983K | -51% |
| Total assets | SEK 14,4M | -13% |
| Equity | SEK 4,5M | -18% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 28 810 | 17 355 | 15 785 | 18 906 | 18 865 | 27 440 | 26 290 | 20 169 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −4 285 |
| EBITDA | 1 147 | 1 133 | 4 255 | 2 148 | 1 198 | 1 689 | 1 102 | 3 157 | 2 910 | 1 236 |
| Depreciation & amort. | — | — | −164 | −75 | −86 | −102 | −106 | −598 | −184 | −212 |
| EBIT | 1 147 | 1 133 | 4 091 | 2 073 | 1 112 | 1 587 | 996 | 2 559 | 2 726 | 1 024 |
| Net financials | 80 | −24 | −42 | 479 | −56 | 55 | −46 | −3 | −59 | 135 |
| Profit before tax | 911 | 1 041 | 3 386 | 2 378 | 1 000 | 2 020 | 937 | 2 297 | 2 566 | 1 269 |
| Tax | −209 | −238 | −758 | −413 | −226 | −414 | −228 | −568 | −557 | −286 |
| Net profit | 702 | 803 | 2 628 | 1 965 | 774 | 1 606 | 709 | 1 729 | 2 009 | 983 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 170 | 9 344 | 10 810 | 13 070 | 13 547 | 14 177 | 15 417 | 17 558 | 16 671 | 14 447 |
| Equity | 3 066 | 3 189 | 3 970 | 4 888 | 4 511 | 5 617 | 6 326 | 6 054 | 5 563 | 4 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 450 | 1 200 | 600 | 300 | 0 | 4 406 |
| Short-term debt | 2 884 | 3 867 | 3 889 | 5 057 | 4 405 | 4 557 | 5 675 | 8 749 | 8 902 | 3 451 |
| Total debt | 2 884 | 3 867 | 3 889 | 5 057 | 5 855 | 5 757 | 6 275 | 9 049 | 8 902 | 7 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 2020 | — | — |
SD Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BM Companies AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lennart Vall | Audit | 0 companies |
| Sven Daniel Larsson | Chief Auditor | 0 companies |
| Erik Jan Emanuel Johansson | Board of Directors | 0 companies |
| Carl Emil Fredrik Boberg | Deputy Board Member | 0 companies |
| Daniel John Olof Warme | Board of Directors | 0 companies |
| Jan Gerhard Warme | Board of Directors | 0 companies |
| Henric Lennart Blomberg | Chairman | 0 companies |
| Christer Lennart Blomberg | Board of Directors | 0 companies |
| Marcus Erik Axel Warme | Board of Directors | 0 companies |