| Revenue | SEK -7,4M | — |
| EBITDA | SEK -11,3M | -173% |
| Net profit | SEK 3,7M | -48% |
| Total assets | SEK 121,2M | +1% |
| Equity | SEK 120,3M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 279 | 27 810 | 0 | 0 | 0 | 0 | −7 403 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −273 | −14 196 | −6 534 | −12 299 | 18 738 | −7 137 | −10 028 | −15 095 | −4 159 | −11 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | −273 | −14 196 | −6 534 | −12 299 | 18 738 | −7 137 | −10 028 | −15 095 | −4 159 | −11 339 |
| Net financials | 1 453 | 6 460 | 12 105 | 1 622 | 870 | 11 972 | 7 522 | 29 953 | 11 212 | 15 300 |
| Profit before tax | 1 180 | −7 736 | 5 572 | −10 677 | 19 608 | 4 835 | −2 506 | 14 857 | 7 052 | 3 961 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −262 |
| Net profit | 1 180 | −7 736 | 5 572 | −10 677 | 19 608 | 4 835 | −2 506 | 14 857 | 7 052 | 3 699 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 640 | 78 447 | 83 971 | 73 262 | 92 839 | 187 469 | 180 446 | 120 772 | 120 461 | 121 220 |
| Equity | 85 567 | 77 831 | 83 403 | 72 726 | 92 334 | 97 170 | 94 663 | 109 520 | 116 572 | 120 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 73 | 616 | 568 | 536 | 505 | 90 299 | 85 783 | 11 252 | 3 888 | 949 |
| Total debt | 73 | 616 | 568 | 536 | 505 | 90 299 | 85 783 | 11 252 | 3 888 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Auditor | Chief Auditor | 2024 | — | — |
MS Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schuylkill Partners AB | Company | 97.0% | 97.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hampus Magni Engzell | Chief Auditor | 0 companies |
| Marie Sussanne Sundvall | Chief Auditor | 0 companies |
| Jan Axel Bengtsson | Board of Directors | 0 companies |
| Per Anders Johan Rahm | Board of Directors | 0 companies |
| Erik Malcolm Lidbeck | Chairman | 0 companies |
| Hans Ove Christian Dahlberg | Board of Directors | 0 companies |