| Revenue | SEK 0 | — |
| EBITDA | SEK -71K | +55% |
| Net profit | SEK -145K | -7558% |
| Total assets | SEK 2,1M | -1% |
| Equity | SEK 1,1M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 55 | 82 | 59 | 0 |
| Staff expenses | — | — | −123 | −4 | −0 |
| EBITDA | −384 | −1 397 | −593 | −158 | −71 |
| Depreciation & amort. | −0 | −0 | — | −6 | −6 |
| EBIT | −384 | −1 397 | −593 | −164 | −78 |
| Net financials | −29 | −29 | −37 | −56 | −67 |
| Profit before tax | 10 | −2 | 2 | 4 | −145 |
| Tax | −9 | −7 | −2 | −2 | — |
| Net profit | 1 | −9 | 0 | 2 | −145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 292 | 1 955 | 1 856 | 2 100 | 2 081 |
| Equity | 1 228 | 1 219 | 1 219 | 1 221 | 1 076 |
| Long-term debt | 407 | 680 | 569 | 855 | 986 |
| Short-term debt | 184 | 56 | 67 | 24 | 18 |
| Total debt | 591 | 736 | 636 | 878 | 1 004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NK Audit | Audit | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Denny Fabian Rojas Fraiman | Board of Directors | 0 companies |
| Ronny Rojas Fraiman | Deputy Board Member | 0 companies |