| Revenue | SEK 2,2M | +6% |
| EBITDA | SEK -25,1M | -33% |
| Net profit | SEK -24K | -100% |
| Total assets | SEK 480,3M | +1% |
| Equity | SEK 409,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 184 829 | 0 | 2 174 | 17 480 | 4 008 | 5 134 | 5 063 | 2 071 | 2 193 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −11 | 21 800 | −705 | −3 411 | −3 056 | −10 936 | −11 067 | −18 725 | −18 905 | −25 062 |
| Depreciation & amort. | −0 | −7 883 | −0 | −0 | −0 | −0 | −0 | −25 | −43 | −162 |
| EBIT | −11 | 13 917 | −705 | −3 411 | −3 056 | −10 936 | −11 067 | −18 750 | −18 948 | −25 224 |
| Net financials | 3 475 | −2 431 | −3 117 | −4 416 | −2 059 | −4 905 | −4 553 | −3 756 | 3 040 | 3 007 |
| Profit before tax | 3 464 | 11 962 | 144 | −166 | 17 236 | −17 941 | −23 935 | −31 459 | 26 208 | −10 |
| Tax | 30 | −4 125 | −44 | −0 | −3 612 | 22 329 | 33 701 | 40 094 | −5 112 | −14 |
| Net profit | 3 494 | 7 837 | 100 | −166 | 13 624 | 4 388 | 9 766 | 8 635 | 21 096 | −24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 709 | 149 838 | 160 436 | 237 402 | 245 987 | 259 397 | 277 382 | 318 625 | 474 830 | 480 262 |
| Equity | 12 746 | 9 245 | 14 296 | 14 129 | 27 753 | 32 141 | 41 907 | 207 487 | 409 238 | 409 214 |
| Long-term debt | 17 629 | 79 614 | 90 296 | 180 642 | 185 952 | 186 495 | 178 513 | 57 683 | 17 503 | 13 249 |
| Short-term debt | 3 334 | 57 848 | 55 846 | 42 632 | 26 681 | 33 160 | 44 662 | 34 204 | 21 799 | 31 509 |
| Total debt | 20 963 | 137 462 | 146 142 | 223 274 | 212 633 | 219 655 | 223 175 | 91 887 | 39 302 | 44 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2020 | — | — |
JA Chief Auditor | Chief Auditor | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corus Scandinavia AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Jörn André Hansen | Chief Auditor | 0 companies |
| Bengt Filip Otto Truedsson | Chairman | 0 companies |
| Johnny Tekin | Deputy Board Member | 0 companies |
| Anna Margareta Granelund | Board of Directors | 0 companies |
| Joel Allen Russ | Board of Directors | 0 companies |
| Juan Roma Vives | Board of Directors | 0 companies |
| Nicolas Jean Yves Bonnard | Chairman | 0 companies |
| Jeroen Arie Johan Ido van Asten | Board of Directors | 0 companies |
| Sofie Jeanette Hansson | Deputy Board Member | 0 companies |