| Revenue | SEK 1,1M | +15% |
| EBITDA | SEK -4K | +91% |
| Net profit | SEK -125K | +18% |
| Total assets | SEK 929K | -4% |
| Equity | SEK 351K | -26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 042 | 557 | 530 | 1 385 | 1 974 | 1 579 | 977 | 1 124 |
| Staff expenses | — | — | — | — | — | — | −555 | −676 | −688 | −657 |
| EBITDA | 665 | 822 | 115 | −570 | −104 | 223 | 232 | −231 | −44 | −4 |
| Depreciation & amort. | −0 | −24 | −24 | −24 | −24 | −24 | −32 | −104 | −132 | −132 |
| EBIT | 665 | 798 | 91 | −594 | −128 | 199 | 200 | −335 | −176 | −136 |
| Net financials | — | — | — | — | — | — | −1 | 4 | 24 | 11 |
| Profit before tax | 664 | 798 | 91 | −594 | −128 | 199 | 199 | −331 | −151 | −125 |
| Tax | −155 | −180 | −21 | −0 | −0 | −0 | — | — | — | — |
| Net profit | 509 | 618 | 70 | −594 | −128 | 199 | 199 | −331 | −151 | −125 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 800 | 2 620 | 2 339 | 850 | 661 | 976 | 1 089 | 1 194 | 965 | 929 |
| Equity | 1 195 | 1 813 | 1 282 | 688 | 561 | 760 | 959 | 627 | 476 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 1 605 | 807 | 1 057 | 161 | 100 | 216 | 131 | 566 | 489 | 577 |
| Total debt | 1 605 | 807 | 1 057 | 161 | 100 | 216 | 131 | 566 | 489 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håkan Thor Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Borwin | Audit | 0 companies |
| Håkan Markus Thor | Board of Directors | 0 companies |
| Björn Fredrik Thor | Deputy Board Member | 0 companies |