| Revenue | SEK 20,3M | -16% |
| EBITDA | SEK -460K | -132% |
| Net profit | SEK -2,6M | -989% |
| Total assets | SEK 21,7M | -1% |
| Equity | SEK 6,3M | -30% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 11 266 | 13 315 | 13 496 | 16 425 | 32 833 | 36 190 | 24 159 | 20 293 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −4 643 | −4 716 |
| EBITDA | −963 | 459 | 248 | 405 | 245 | 1 714 | 421 | 4 029 | 5 071 | 1 424 | −460 |
| Depreciation & amort. | −926 | −879 | −859 | −842 | −845 | −864 | −888 | −944 | −987 | −994 | −1 585 |
| EBIT | −1 889 | −420 | −611 | −437 | −600 | 850 | −467 | 3 085 | 4 084 | 430 | −2 044 |
| Net financials | −418 | −375 | −333 | −235 | −114 | −148 | −76 | −139 | −69 | −673 | −602 |
| Profit before tax | −2 307 | −795 | −1 024 | 732 | −714 | 702 | −543 | 2 946 | 4 015 | −243 | −2 646 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — |
| Net profit | −2 307 | −795 | −1 024 | 732 | −714 | 702 | −543 | 2 946 | 4 015 | −243 | −2 646 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 338 | 11 521 | 10 515 | 9 385 | 9 296 | 10 420 | 10 495 | 15 060 | 18 083 | 21 935 | 21 715 |
| Equity | 3 892 | 3 097 | 2 072 | 2 804 | 2 090 | 2 792 | 2 249 | 5 195 | 9 210 | 8 967 | 6 321 |
| Long-term debt | 4 266 | 4 647 | 5 430 | 4 472 | 5 572 | 5 231 | 5 299 | 5 077 | 4 795 | 8 122 | 12 317 |
| Short-term debt | 4 180 | 3 777 | 3 012 | 2 109 | 1 634 | 2 397 | 2 947 | 4 788 | 4 078 | 4 846 | 3 078 |
| Total debt | 8 446 | 8 424 | 8 442 | 6 581 | 7 206 | 7 628 | 8 246 | 9 865 | 8 873 | 12 968 | 15 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TE Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimized Holding i Hfs AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Marco Venuti | Chief Executive Officer | 0 companies |
| Terje Eggen | Audit | 0 companies |
| Sven Anders Jansson | Board of Directors | 0 companies |
| Bengt Olof Gustafsson | Chairman | 0 companies |
| Stig Ingemar Valter Andersson | Board of Directors | 0 companies |