| Revenue | SEK 8M | +2% |
| EBITDA | SEK 2,8M | -6% |
| Net profit | SEK -1,3M | -54% |
| Total assets | SEK 79,1M | -3% |
| Equity | SEK 4,3M | -24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 657 | 5 965 | 5 975 | 7 909 | 8 042 |
| Staff expenses | — | — | −1 405 | −1 932 | −2 207 |
| EBITDA | 1 363 | 1 623 | 854 | 2 993 | 2 823 |
| Depreciation & amort. | −876 | −895 | −905 | −1 315 | −1 334 |
| EBIT | 487 | 728 | −51 | 1 678 | 1 489 |
| Net financials | −734 | −1 223 | −1 325 | −2 804 | −3 117 |
| Profit before tax | −147 | −496 | −476 | −862 | −1 328 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −147 | −496 | −476 | −862 | −1 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 850 | 62 412 | 69 981 | 81 242 | 79 133 |
| Equity | 7 614 | 7 018 | 6 542 | 5 629 | 4 301 |
| Long-term debt | 37 649 | 52 447 | 51 655 | 63 042 | 64 279 |
| Short-term debt | 2 587 | 2 947 | 11 784 | 12 570 | 10 554 |
| Total debt | 40 236 | 55 394 | 63 439 | 75 612 | 74 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Stefan Johansson | Audit | 0 companies |
| Allan Claus-Olof Marmbäck | Board of Directors | 0 companies |
| Ylva Karin Marmbäck | Deputy Board Member | 0 companies |