| Revenue | SEK 4,7M | +16% |
| EBITDA | SEK 1,3M | +67% |
| Net profit | SEK -1,8M | -1091% |
| Total assets | SEK 704K | -71% |
| Equity | SEK -1,2M | -333% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 825 | 4 968 | 3 773 | 4 077 | 4 736 |
| Staff expenses | — | — | — | — | — | — | — | −1 106 |
| EBITDA | 555 | 635 | 625 | 115 | 671 | 662 | 764 | 1 277 |
| Depreciation & amort. | −28 | −5 | −5 | −132 | −155 | −155 | −155 | −155 |
| EBIT | 527 | 630 | 620 | −17 | 516 | 507 | 609 | 1 122 |
| Net financials | 6 | −2 | −2 | −26 | −67 | −178 | −45 | −2 784 |
| Profit before tax | 362 | 467 | 459 | −3 | 102 | 204 | 259 | −1 503 |
| Tax | −83 | −106 | −105 | 11 | −29 | −48 | −81 | −262 |
| Net profit | 279 | 361 | 354 | 8 | 73 | 156 | 178 | −1 765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 260 | 1 351 | 2 712 | 1 587 | 2 149 | 2 339 | 2 445 | 704 |
| Equity | 387 | 461 | 815 | 123 | 196 | 352 | 530 | −1 235 |
| Long-term debt | 35 | 0 | 635 | 542 | 542 | 504 | 179 | 200 |
| Short-term debt | 522 | 414 | 626 | 476 | 928 | 1 000 | 1 248 | 1 411 |
| Total debt | 557 | 414 | 1 261 | 1 018 | 1 470 | 1 504 | 1 427 | 1 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG | Audit | 2020 | — | — |
AE Liquidator | Liquidator | 2024 | — | — |
| Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Javadi Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gösta Linderfalk | Audit | 0 companies |
| Anna Ebba Thea Mohn | Liquidator | 0 companies |
| Eric Peter Hilding Hasselgren | Audit | 0 companies |
| Parnian Javadi | Deputy Board Member | 0 companies |
| Homeyra Javadi Kariz Balaei | Board of Directors | 0 companies |
| Soheila Javadi Karizbalaei | Deputy Board Member | 0 companies |
| Richard Javadi | Board of Directors | 0 companies |