| Revenue | SEK 329,8M | -6% |
| EBITDA | SEK -24,2M | -13190% |
| Net profit | SEK -117,5M | +48% |
| Total assets | SEK 436,2M | -9% |
| Equity | SEK 23,4M | -76% |
| Employees | 56 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 162 558 | 195 536 | 162 887 | 211 760 | 337 470 | 351 180 | 329 848 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 361 | 1 218 | 2 243 | −3 444 | −25 620 | −31 948 | −43 190 | −19 405 | 185 | −24 216 |
| Depreciation & amort. | −344 | −308 | −570 | −1 007 | −1 673 | −3 415 | −3 677 | −3 933 | −5 982 | −5 840 |
| EBIT | 4 017 | 910 | 1 673 | −4 451 | −27 293 | −35 363 | −46 867 | −23 338 | −5 797 | −30 056 |
| Net financials | −73 | −102 | −9 | −12 905 | −16 179 | −11 560 | −17 540 | −36 761 | −231 072 | −103 098 |
| Profit before tax | 2 987 | 538 | 594 | −15 059 | −31 200 | −38 538 | −60 620 | −26 460 | −212 964 | −117 522 |
| Tax | −604 | −112 | −152 | −0 | −0 | 11 388 | 2 940 | −0 | −14 328 | −0 |
| Net profit | 2 383 | 426 | 442 | −15 059 | −31 200 | −27 150 | −57 680 | −26 460 | −227 292 | −117 522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 919 | 10 291 | 15 039 | 284 218 | 330 251 | 323 295 | 344 219 | 370 781 | 478 692 | 436 151 |
| Equity | 2 483 | 2 445 | 2 887 | 15 407 | 16 210 | 27 761 | 9 992 | 232 | 95 940 | 23 418 |
| Long-term debt | 0 | 0 | 0 | 175 261 | 163 346 | 149 598 | 152 818 | 141 543 | 12 403 | 0 |
| Short-term debt | 8 479 | 6 619 | 9 854 | 93 549 | 150 695 | 145 937 | 181 408 | 228 606 | 370 350 | 412 732 |
| Total debt | 8 479 | 6 619 | 9 854 | 268 810 | 314 041 | 295 535 | 334 226 | 370 149 | 382 753 | 412 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR External Signatory | External Signatory | 2022 | — | — |
AJ Chief Auditor | Chief Auditor | 2022 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Chief Auditor | Chief Auditor | 2022 | — | — |
PE External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENOM OY | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Ruth Victoria Bjerlöv | External Signatory | 0 companies |
| Anders Jakob Rinzén | Chief Auditor | 0 companies |
| Erik Mattias Johnson | Chief Executive Officer | 0 companies |
| Lars Brejner Dissing | Chief Executive Officer | 0 companies |
| Rolf Henrik Thomasson | Chief Executive Officer | 0 companies |
| John Robert Nyholm | Chief Auditor | 0 companies |
| Peter Emanuel Hamberg | External Signatory | 0 companies |
| Jussi Saarinen | Deputy Board Member | 0 companies |
| Veli Matti Packalen | Board of Directors | 0 companies |
| Johannes Kangas | Chairman | 0 companies |