| Revenue | SEK 12,4M | +5% |
| EBITDA | SEK 2,6M | +56% |
| Net profit | SEK 46K | +35% |
| Total assets | SEK 4,2M | +28% |
| Equity | SEK 494K | +10% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 470 | 9 567 | 9 450 | 8 969 | 9 989 | 10 998 | 11 789 | 12 385 |
| Staff expenses | — | — | — | — | — | — | — | −4 804 | −6 308 | −6 548 | −6 447 |
| EBITDA | 1 453 | 1 401 | 1 337 | 1 320 | 736 | 1 440 | 1 444 | 2 206 | 1 632 | 1 683 | 2 618 |
| Depreciation & amort. | −22 | −22 | −0 | −0 | −9 | −23 | −23 | −23 | −23 | −13 | — |
| EBIT | 1 431 | 1 379 | 1 337 | 1 320 | 727 | 1 417 | 1 421 | 2 184 | 1 609 | 1 669 | 2 618 |
| Net financials | 1 | 1 | — | — | — | 5 | 4 | 6 | 15 | 17 | 19 |
| Profit before tax | 181 | 174 | 175 | 167 | 155 | 637 | 142 | 63 | 34 | 57 | 67 |
| Tax | −45 | −41 | −49 | −46 | −42 | −142 | −33 | −18 | −13 | −22 | −20 |
| Net profit | 136 | 133 | 126 | 121 | 113 | 495 | 109 | 45 | 20 | 34 | 46 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 046 | 2 957 | 2 742 | 3 051 | 3 055 | 2 879 | 3 276 | 3 975 | 3 224 | 3 288 | 4 204 |
| Equity | 291 | 307 | 297 | 311 | 316 | 730 | 749 | 794 | 414 | 448 | 494 |
| Long-term debt | 1 183 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 709 | 1 946 | 1 671 | 1 906 | 2 156 | 1 692 | 2 086 | 2 714 | 2 403 | 2 463 | 3 362 |
| Total debt | 1 892 | 1 946 | 1 671 | 1 906 | 2 156 | 1 692 | 2 086 | 2 714 | 2 403 | 2 463 | 3 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NP Audit | Audit | 2022 | — | — |
OL | Audit | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cedergruppen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Christina Cedergren | Chief Executive Officer | 0 companies |
| Louise Christina Cedergren | Chief Executive Officer | 0 companies |
| Nils Peter Åsheim | Audit | 0 companies |
| Oscar Lars Erik Westerlund | Audit | 0 companies |
| Per Yngve Berggren | Board of Directors | 0 companies |
| Carl-Johan Bernth Ahlström | Chairman | 0 companies |