| Revenue | SEK 4,5M | -12% |
| EBITDA | SEK 654K | -69% |
| Net profit | SEK 405K | -65% |
| Total assets | SEK 6,3M | -29% |
| Equity | SEK 3,6M | +13% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 222 | 6 044 | 6 138 | 5 357 | 6 547 | 5 084 | 4 450 |
| Staff expenses | — | — | — | — | — | — | — | −3 660 | −2 003 | — |
| EBITDA | 781 | 675 | 909 | 1 062 | 3 096 | 2 274 | 716 | 923 | 2 114 | 654 |
| Depreciation & amort. | −29 | −18 | −20 | −12 | −16 | −50 | −66 | −73 | −67 | −62 |
| EBIT | 752 | 657 | 889 | 1 050 | 3 080 | 2 224 | 650 | 850 | 2 047 | 592 |
| Net financials | −1 | −3 | −2 | 153 | −5 | 5 | −10 | −13 | 3 | 6 |
| Profit before tax | 1 092 | 654 | 667 | 923 | 2 275 | 1 629 | 2 541 | 837 | 1 550 | 598 |
| Tax | −264 | −158 | −166 | −199 | −522 | −401 | −601 | −226 | −380 | −193 |
| Net profit | 828 | 496 | 501 | 724 | 1 753 | 1 228 | 1 940 | 611 | 1 170 | 405 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 552 | 959 | 1 482 | 2 046 | 4 969 | 6 032 | 5 495 | 5 697 | 8 820 | 6 296 |
| Equity | 971 | 597 | 748 | 1 072 | 2 326 | 2 754 | 2 693 | 2 005 | 3 175 | 3 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 050 | 2 475 | 1 475 |
| Short-term debt | 581 | 362 | 514 | 474 | 1 344 | 1 378 | 2 801 | 642 | 2 670 | 741 |
| Total debt | 581 | 362 | 514 | 474 | 1 344 | 1 378 | 2 801 | 3 692 | 5 145 | 2 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokat Patrik Fallberg AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Johansson | Audit | 0 companies |
| Stig Patrik Fallberg | Board of Directors | 0 companies |
| Cafer Uzunel | Deputy Board Member | 0 companies |
| Nils Sixten Nordmark | Deputy Board Member | 0 companies |